Coupang, Inc. (FRA:788)
Germany · Delayed Price · Currency is EUR 17.11
+0.36 (2.15%)
At close: Jan 30, 2026
Coupang Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 25,728 | 23,866 | 21,223 | 18,338 | 16,488 | 11,045 |
Other Revenue | 7,936 | 6,402 | 3,160 | 2,245 | 1,918 | 922.24 |
| 33,664 | 30,268 | 24,383 | 20,583 | 18,406 | 11,967 | |
Revenue Growth (YoY) | 16.63% | 24.14% | 18.46% | 11.83% | 53.80% | 90.77% |
Cost of Revenue | 23,576 | 21,437 | 18,193 | 15,873 | 15,297 | 9,981 |
Gross Profit | 10,088 | 8,831 | 6,190 | 4,710 | 3,109 | 1,986 |
Selling, General & Admin | 9,244 | 8,268 | 5,717 | 4,822 | 4,307 | 2,502 |
Operating Expenses | 9,244 | 8,268 | 5,717 | 4,822 | 4,307 | 2,502 |
Operating Income | 844 | 563 | 473 | -112 | -1,198 | -515.99 |
Interest Expense | -110 | -140 | -48 | -27 | -45 | -107.76 |
Interest & Investment Income | 205 | 216 | 178 | 53 | 9 | 10.99 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 2.44 |
Other Non Operating Income (Expenses) | -18 | -39 | -19 | -7 | -12 | 147.46 |
EBT Excluding Unusual Items | 921 | 600 | 584 | -93 | -1,246 | -462.87 |
Merger & Restructuring Charges | -67 | -127 | - | - | - | - |
Other Unusual Items | - | - | - | - | -296 | - |
Pretax Income | 854 | 473 | 584 | -93 | -1,542 | -462.87 |
Income Tax Expense | 483 | 407 | -776 | -1 | 1 | 0.29 |
Earnings From Continuing Operations | 371 | 66 | 1,360 | -92 | -1,543 | -463.16 |
Minority Interest in Earnings | 19 | 88 | - | - | - | - |
Net Income | 390 | 154 | 1,360 | -92 | -1,543 | -463.16 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 92.73 |
Net Income to Common | 390 | 154 | 1,360 | -92 | -1,543 | -555.89 |
Net Income Growth | -62.17% | -88.68% | - | - | - | - |
Shares Outstanding (Basic) | 1,812 | 1,794 | 1,782 | 1,765 | 1,424 | 29 |
Shares Outstanding (Diluted) | 1,872 | 1,826 | 1,803 | 1,765 | 1,424 | 29 |
Shares Change (YoY) | 4.20% | 1.28% | 2.15% | 23.95% | 4808.31% | 49.06% |
EPS (Basic) | 0.22 | 0.09 | 0.76 | -0.05 | -1.08 | -19.16 |
EPS (Diluted) | 0.21 | 0.08 | 0.75 | -0.05 | -1.08 | -19.16 |
EPS Growth | -63.62% | -89.33% | - | - | - | - |
Free Cash Flow | 1,262 | 1,007 | 1,756 | -259 | -1,085 | -183.08 |
Free Cash Flow Per Share | 0.67 | 0.55 | 0.97 | -0.15 | -0.76 | -6.31 |
Gross Margin | 29.97% | 29.18% | 25.39% | 22.88% | 16.89% | 16.60% |
Operating Margin | 2.51% | 1.86% | 1.94% | -0.54% | -6.51% | -4.31% |
Profit Margin | 1.16% | 0.51% | 5.58% | -0.45% | -8.38% | -4.64% |
Free Cash Flow Margin | 3.75% | 3.33% | 7.20% | -1.26% | -5.90% | -1.53% |
EBITDA | 1,345 | 996 | 748 | 119 | -997 | -388.48 |
EBITDA Margin | 4.00% | 3.29% | 3.07% | 0.58% | -5.42% | -3.25% |
D&A For EBITDA | 501 | 433 | 275 | 231 | 201 | 127.52 |
EBIT | 844 | 563 | 473 | -112 | -1,198 | -515.99 |
EBIT Margin | 2.51% | 1.86% | 1.94% | -0.54% | -6.51% | -4.31% |
Effective Tax Rate | 56.56% | 86.05% | - | - | - | - |
Revenue as Reported | 33,664 | 30,268 | 24,383 | 20,583 | 18,406 | 11,967 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.