Coupang Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '25 Dec 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	41,875	38,191	26,186	24,367	45,246	-	Upgrade
Market Cap Growth	0.77%	45.84%	7.47%	-46.15%	-	-	Upgrade
Enterprise Value	39,913	36,536	24,282	23,656	43,627	-	Upgrade
Last Close Price	23.05	21.82	14.72	13.51	25.50	-	Upgrade
PE Ratio	125.98	256.75	21.28	-	-	-	Upgrade
PS Ratio	1.46	1.31	1.19	1.26	2.80	-	Upgrade
PB Ratio	10.36	9.47	7.05	10.79	23.65	-	Upgrade
P/TBV Ratio	10.82	10.32	7.14	10.79	23.65	-	Upgrade
P/FCF Ratio	38.93	39.26	16.48	-	-	-	Upgrade
P/OCF Ratio	20.76	20.96	10.91	46.09	-	-	Upgrade
EV/Sales Ratio	1.38	1.25	1.10	1.23	2.70	-	Upgrade
EV/EBITDA Ratio	22.08	37.98	35.88	212.45	-	-	Upgrade
EV/EBIT Ratio	54.98	67.19	56.74	-	-	-	Upgrade
EV/FCF Ratio	37.11	37.56	15.28	-	-	-	Upgrade
Debt / Equity Ratio	1.04	0.89	0.68	1.00	0.98	-3.70	Upgrade
Debt / EBITDA Ratio	2.36	2.27	2.23	4.22	-	-	Upgrade
Debt / FCF Ratio	3.92	3.70	1.59	-	-	-	Upgrade
Asset Turnover	1.92	2.11	2.13	2.27	2.69	2.89	Upgrade
Inventory Turnover	10.10	11.39	10.95	10.31	11.85	11.13	Upgrade
Quick Ratio	0.75	0.82	0.80	0.73	0.77	0.36	Upgrade
Current Ratio	1.06	1.17	1.14	1.15	1.19	0.76	Upgrade
Return on Equity (ROE)	8.23%	1.59%	41.73%	-4.01%	-196.22%	-	Upgrade
Return on Assets (ROA)	3.01%	2.45%	2.59%	-0.77%	-10.92%	-7.77%	Upgrade
Return on Capital (ROIC)	5.87%	4.76%	5.05%	-1.54%	-25.26%	-22.69%	Upgrade
Return on Capital Employed (ROCE)	10.00%	7.40%	7.40%	-2.50%	-30.70%	-38.70%	Upgrade
Earnings Yield	0.79%	0.39%	4.70%	-0.35%	-3.00%	-	Upgrade
FCF Yield	2.57%	2.55%	6.07%	-1.00%	-2.11%	-	Upgrade
Buyback Yield / Dilution	-4.20%	-1.28%	-2.15%	-23.95%	-4808.31%	-49.06%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.