Coupang Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	29,071	38,191	26,186	24,367	45,246	-
Market Cap Growth	-29.88%	45.84%	7.47%	-46.15%	-	-
Enterprise Value	27,136	36,536	24,282	23,656	43,627	-
Last Close Price	15.79	21.82	14.72	13.51	25.50	-
PE Ratio	87.46	256.75	21.28	-	-	-
PS Ratio	1.01	1.31	1.19	1.26	2.80	-
PB Ratio	7.19	9.47	7.05	10.79	23.65	-
P/TBV Ratio	7.51	10.32	7.14	10.79	23.65	-
P/FCF Ratio	27.03	39.26	16.48	-	-	-
P/OCF Ratio	14.41	20.96	10.91	46.09	-	-
EV/Sales Ratio	0.95	1.25	1.10	1.23	2.70	-
EV/EBITDA Ratio	15.21	37.98	35.88	212.45	-	-
EV/EBIT Ratio	37.88	67.19	56.74	-	-	-
EV/FCF Ratio	25.23	37.56	15.28	-	-	-
Debt / Equity Ratio	1.04	0.89	0.68	1.00	0.98	-3.70
Debt / EBITDA Ratio	2.36	2.27	2.23	4.22	-	-
Debt / FCF Ratio	3.92	3.70	1.59	-	-	-
Net Debt / Equity Ratio	-0.48	-0.52	-0.60	-0.46	-0.63	-1.60
Net Debt / EBITDA Ratio	-1.69	-2.16	-3.28	-9.30	1.37	-2.48
Net Debt / FCF Ratio	-1.81	-2.14	-1.40	4.27	1.26	-5.27
Asset Turnover	1.92	2.11	2.13	2.27	2.69	2.89
Inventory Turnover	10.10	11.39	10.95	10.31	11.85	11.13
Quick Ratio	0.75	0.82	0.80	0.73	0.77	0.36
Current Ratio	1.06	1.17	1.14	1.15	1.19	0.76
Return on Equity (ROE)	8.23%	1.59%	41.73%	-4.01%	-196.22%	-
Return on Assets (ROA)	3.01%	2.45%	2.59%	-0.77%	-10.92%	-7.77%
Return on Invested Capital (ROIC)	14.88%	4.28%	32.01%	-10.58%	-204.73%	-294.15%
Return on Capital Employed (ROCE)	10.00%	7.40%	7.40%	-2.50%	-30.70%	-38.70%
Earnings Yield	1.14%	0.39%	4.70%	-0.35%	-3.00%	-
FCF Yield	3.70%	2.55%	6.07%	-1.00%	-2.11%	-
Buyback Yield / Dilution	-4.20%	-1.28%	-2.15%	-23.95%	-4808.31%	-49.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.