Alzinova AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	25.88	16.78	19.6	16.63	17.32	14.9	Upgrade
Other Revenue	0.24	0.03	0.27	-	-	-	Upgrade
Revenue	26.12	16.81	19.87	16.63	17.32	14.9	Upgrade
Revenue Growth (YoY)	50.15%	-15.41%	19.48%	-3.98%	16.27%	118.80%	Upgrade
Gross Profit	26.12	16.81	19.87	16.63	17.32	14.9	Upgrade
Selling, General & Admin	52.86	37.19	36.4	29.72	24.84	21.4	Upgrade
Operating Expenses	53.04	37.19	36.4	29.72	24.84	21.4	Upgrade
Operating Income	-26.92	-20.38	-16.52	-13.09	-7.52	-6.5	Upgrade
Interest Expense	-0.24	-0.24	-0.1	-0.02	-0.03	-0	Upgrade
Interest & Investment Income	0.23	0.07	0.14	0.02	-	-	Upgrade
Pretax Income	-26.94	-20.55	-16.48	-13.09	-7.55	-6.5	Upgrade
Net Income	-26.94	-20.55	-16.48	-13.09	-7.55	-6.5	Upgrade
Net Income to Common	-26.94	-20.55	-16.48	-13.09	-7.55	-6.5	Upgrade
Shares Outstanding (Basic)	94	66	40	24	16	16	Upgrade
Shares Outstanding (Diluted)	94	66	40	24	16	16	Upgrade
Shares Change (YoY)	69.55%	64.94%	65.84%	54.05%	-0.75%	107.44%	Upgrade
EPS (Basic)	-0.29	-0.31	-0.41	-0.54	-0.48	-0.41	Upgrade
EPS (Diluted)	-0.29	-0.31	-0.41	-0.54	-0.48	-0.41	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	-103.09%	-121.24%	-83.13%	-78.68%	-43.41%	-43.62%	Upgrade
Profit Margin	-103.16%	-122.26%	-82.92%	-78.69%	-43.60%	-43.63%	Upgrade
EBIT	-26.92	-20.38	-16.52	-13.09	-7.52	-6.5	Upgrade
EBIT Margin	-103.09%	-121.24%	-83.13%	-78.68%	-43.41%	-43.62%	Upgrade
Revenue as Reported	26.12	16.81	19.87	16.63	17.32	14.9	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.