Alzinova AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	25.88	16.78	19.6	16.63	17.32	14.9
Other Revenue	0.24	0.03	0.27	-	-	-
Revenue	26.12	16.81	19.87	16.63	17.32	14.9
Revenue Growth (YoY)	50.14%	-15.41%	19.48%	-3.98%	16.27%	118.80%
Gross Profit	26.12	16.81	19.87	16.63	17.32	14.9
Selling, General & Admin	52.86	37.19	36.4	29.72	24.84	21.4
Operating Expenses	53.04	37.19	36.4	29.72	24.84	21.4
Operating Income	-26.93	-20.38	-16.52	-13.09	-7.52	-6.5
Interest Expense	-0.24	-0.24	-0.1	-0.02	-0.03	-0
Interest & Investment Income	0.23	0.07	0.14	0.02	-	-
Pretax Income	-26.94	-20.55	-16.48	-13.09	-7.55	-6.5
Net Income	-26.94	-20.55	-16.48	-13.09	-7.55	-6.5
Net Income to Common	-26.94	-20.55	-16.48	-13.09	-7.55	-6.5
Shares Outstanding (Basic)	94	66	40	24	16	16
Shares Outstanding (Diluted)	94	66	40	24	16	16
Shares Change (YoY)	69.55%	64.94%	65.84%	54.05%	-0.75%	107.44%
EPS (Basic)	-0.29	-0.31	-0.41	-0.54	-0.48	-0.41
EPS (Diluted)	-0.29	-0.31	-0.41	-0.54	-0.48	-0.41
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-103.10%	-121.24%	-83.13%	-78.68%	-43.41%	-43.62%
Profit Margin	-103.16%	-122.26%	-82.92%	-78.69%	-43.60%	-43.63%
EBIT	-26.93	-20.38	-16.52	-13.09	-7.52	-6.5
EBIT Margin	-103.10%	-121.24%	-83.13%	-78.68%	-43.41%	-43.62%
Revenue as Reported	26.12	16.81	19.87	16.63	17.32	14.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.