FRA:7BP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,474	1,034	1,395	1,576	1,158	908
Market Cap Growth	11.40%	-25.87%	-11.50%	36.16%	27.49%	19.21%
Enterprise Value	4,763	4,532	5,319	4,934	3,174	3,032
Last Close Price	0.98	0.69	0.97	1.06	0.77	0.54
PE Ratio	18.95	13.30	27.78	4.70	3.54	4.81
PS Ratio	0.11	0.08	0.08	0.16	0.13	0.17
PB Ratio	0.65	0.46	0.57	0.60	0.51	0.49
P/TBV Ratio	1.08	0.76	1.21	1.24	0.95	0.91
P/FCF Ratio	3.83	2.69	4.56	1.76	3.59	3.81
P/OCF Ratio	1.73	1.22	1.54	1.32	2.20	2.02
EV/Sales Ratio	0.34	0.33	0.32	0.49	0.36	0.57
EV/EBITDA Ratio	4.67	5.17	4.97	4.79	2.87	5.16
EV/EBIT Ratio	13.70	16.54	6.94	8.35	3.87	7.55
EV/FCF Ratio	12.38	11.78	17.39	5.51	9.84	12.71
Debt / Equity Ratio	1.59	1.59	1.60	1.40	1.12	1.28
Debt / EBITDA Ratio	3.85	3.85	3.43	3.39	2.17	3.72
Debt / FCF Ratio	9.40	9.40	12.76	4.13	7.81	9.91
Net Debt / Equity Ratio	1.23	1.23	1.26	1.04	0.55	0.81
Net Debt / EBITDA Ratio	3.19	3.19	2.87	2.65	1.12	2.55
Net Debt / FCF Ratio	7.26	7.26	10.05	3.05	3.85	6.27
Asset Turnover	1.65	1.65	1.80	1.32	1.48	1.14
Inventory Turnover	12.78	12.78	12.50	9.03	11.54	9.90
Quick Ratio	0.79	0.79	0.75	0.81	1.66	1.45
Current Ratio	1.30	1.30	1.30	1.39	2.33	2.03
Return on Equity (ROE)	2.87%	2.87%	4.33%	12.99%	19.81%	15.40%
Return on Assets (ROA)	2.06%	2.06%	5.18%	4.81%	8.52%	5.42%
Return on Invested Capital (ROIC)	2.87%	2.81%	2.64%	7.76%	12.84%	9.05%
Return on Capital Employed (ROCE)	4.50%	4.50%	11.60%	8.90%	15.60%	9.00%
Earnings Yield	5.28%	7.52%	4.41%	22.09%	29.40%	22.23%
FCF Yield	26.10%	37.20%	21.93%	56.77%	27.86%	26.27%
Dividend Yield	1.25%	-	3.04%	4.97%	7.95%	9.81%
Payout Ratio	21.52%	21.52%	155.26%	19.31%	28.27%	31.48%
Buyback Yield / Dilution	-0.44%	-0.44%	-0.29%	-1.10%	-	-
Total Shareholder Return	0.81%	-0.44%	2.75%	3.87%	7.95%	9.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.