Camurus AB (publ) (FRA:7CA)
Germany · Delayed Price · Currency is EUR 55.85
-0.05 (-0.09%)
Last updated: Dec 1, 2025, 8:12 AM CET
Camurus AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,354 | 1,868 | 1,717 | 956.34 | 600.57 | 336 | Upgrade | |
Revenue Growth (YoY) | 39.37% | 8.78% | 79.52% | 59.24% | 78.74% | 218.16% | Upgrade |
Cost of Revenue | 153.08 | 129.51 | 122.35 | 103.27 | 85.35 | 35.28 | Upgrade |
Gross Profit | 2,201 | 1,738 | 1,595 | 853.08 | 515.22 | 300.71 | Upgrade |
Selling, General & Admin | 705.1 | 583.72 | 424.45 | 308.79 | 239.81 | 269.4 | Upgrade |
Research & Development | 559.27 | 683.62 | 637.7 | 473.76 | 388.69 | 238.68 | Upgrade |
Other Operating Expenses | 14.92 | 7.1 | -1.06 | -0.74 | -0.92 | -0.8 | Upgrade |
Operating Expenses | 1,279 | 1,274 | 1,061 | 781.81 | 627.58 | 507.28 | Upgrade |
Operating Income | 921.68 | 463.63 | 533.41 | 71.26 | -112.36 | -206.57 | Upgrade |
Interest Expense | -4.39 | -1 | -1.28 | -1.21 | -1.37 | -1.54 | Upgrade |
Interest & Investment Income | 69.68 | 84.37 | 24.72 | 2.66 | 0.17 | 0.19 | Upgrade |
Currency Exchange Gain (Loss) | 5.54 | 5.54 | -7.51 | -6.27 | 1.78 | 1.34 | Upgrade |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.04 | -0.28 | - | - | Upgrade |
EBT Excluding Unusual Items | 992.49 | 552.52 | 549.3 | 66.16 | -111.77 | -206.58 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 6.96 | - | - | Upgrade |
Pretax Income | 992.49 | 552.52 | 549.3 | 73.13 | -111.77 | -206.58 | Upgrade |
Income Tax Expense | 210.83 | 124.13 | 117.86 | 17.57 | -21.32 | -39.31 | Upgrade |
Net Income | 781.67 | 428.39 | 431.44 | 55.55 | -90.45 | -167.27 | Upgrade |
Net Income to Common | 781.67 | 428.39 | 431.44 | 55.55 | -90.45 | -167.27 | Upgrade |
Net Income Growth | 193.63% | -0.71% | 676.63% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 59 | 58 | 55 | 55 | 54 | 53 | Upgrade |
Shares Outstanding (Diluted) | 60 | 59 | 57 | 57 | 54 | 53 | Upgrade |
Shares Change (YoY) | 1.74% | 3.48% | 0.57% | 5.00% | 3.36% | 13.30% | Upgrade |
EPS (Basic) | 13.25 | 7.39 | 7.78 | 1.01 | -1.66 | -3.18 | Upgrade |
EPS (Diluted) | 13.04 | 7.20 | 7.50 | 0.97 | -1.66 | -3.18 | Upgrade |
EPS Growth | 189.50% | -4.00% | 673.20% | - | - | - | Upgrade |
Free Cash Flow | 605.97 | 360.38 | 597.69 | 99.29 | -147.42 | -239.8 | Upgrade |
Free Cash Flow Per Share | 10.10 | 6.06 | 10.39 | 1.74 | -2.71 | -4.55 | Upgrade |
Gross Margin | 93.50% | 93.07% | 92.87% | 89.20% | 85.79% | 89.50% | Upgrade |
Operating Margin | 39.15% | 24.82% | 31.07% | 7.45% | -18.71% | -61.48% | Upgrade |
Profit Margin | 33.20% | 22.94% | 25.13% | 5.81% | -15.06% | -49.78% | Upgrade |
Free Cash Flow Margin | 25.74% | 19.30% | 34.81% | 10.38% | -24.55% | -71.37% | Upgrade |
EBITDA | 931.58 | 466.3 | 535.9 | 73.79 | -109.44 | -203.75 | Upgrade |
EBITDA Margin | 39.57% | 24.97% | 31.21% | 7.72% | -18.22% | -60.64% | Upgrade |
D&A For EBITDA | 9.9 | 2.67 | 2.49 | 2.53 | 2.92 | 2.82 | Upgrade |
EBIT | 921.68 | 463.63 | 533.41 | 71.26 | -112.36 | -206.57 | Upgrade |
EBIT Margin | 39.15% | 24.82% | 31.07% | 7.45% | -18.71% | -61.48% | Upgrade |
Effective Tax Rate | 21.24% | 22.47% | 21.46% | 24.03% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.