Vogo SA (FRA:7CY)
Germany · Delayed Price · Currency is EUR 2.390
-0.030 (-1.24%)
At close: Nov 27, 2025
Vogo SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 10.28 | 10.6 | 9.62 | 12 | 8.54 | 5.64 | Upgrade |
Other Revenue | 1.97 | 1.96 | 1.48 | 1.66 | 1.01 | 0.73 | Upgrade |
| 12.25 | 12.56 | 11.09 | 13.67 | 9.55 | 6.37 | Upgrade | |
Revenue Growth (YoY) | -1.89% | 13.28% | -18.85% | 43.14% | 49.77% | 253.12% | Upgrade |
Cost of Revenue | 9.22 | 10.49 | 10.25 | 10.31 | 7.37 | 8.88 | Upgrade |
Gross Profit | 3.04 | 2.08 | 0.84 | 3.36 | 2.17 | -2.5 | Upgrade |
Other Operating Expenses | 3.08 | 2.15 | 1.98 | 3.71 | 3.23 | 0 | Upgrade |
Operating Expenses | 6.71 | 4.61 | 3.08 | 4.61 | 3.97 | 0.73 | Upgrade |
Operating Income | -3.67 | -2.53 | -2.24 | -1.26 | -1.79 | -3.23 | Upgrade |
Interest Expense | -0.28 | -0.16 | -0.11 | -0.1 | -0.1 | -0.1 | Upgrade |
Earnings From Equity Investments | 0 | -0.23 | -0.23 | -0.21 | -0.1 | - | Upgrade |
Currency Exchange Gain (Loss) | -0.02 | -0.04 | -0.01 | -0 | 0 | -0.16 | Upgrade |
Other Non Operating Income (Expenses) | 0.27 | 0.77 | -0.09 | -0.02 | 0.11 | 0.02 | Upgrade |
EBT Excluding Unusual Items | -3.71 | -2.19 | -2.67 | -1.6 | -1.89 | -3.48 | Upgrade |
Other Unusual Items | 0.04 | -0 | -0 | -0.18 | 0 | -0.04 | Upgrade |
Pretax Income | -3.67 | -2.19 | -2.67 | -1.77 | -1.89 | -3.52 | Upgrade |
Income Tax Expense | -0.33 | -0.39 | -0.4 | -0.36 | -0.31 | -0.26 | Upgrade |
Net Income | -3.34 | -1.8 | -2.27 | -1.42 | -1.57 | -3.26 | Upgrade |
Net Income to Common | -3.34 | -1.8 | -2.27 | -1.42 | -1.57 | -3.26 | Upgrade |
Shares Outstanding (Basic) | 7 | 6 | 5 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 7 | 6 | 5 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 21.27% | 22.96% | 21.89% | 0.07% | -0.04% | 16.14% | Upgrade |
EPS (Basic) | -0.50 | -0.29 | -0.46 | -0.35 | -0.39 | -0.80 | Upgrade |
EPS (Diluted) | -0.50 | -0.29 | -0.46 | -0.35 | -0.39 | -0.80 | Upgrade |
Free Cash Flow | - | -3.91 | -5.55 | -2.45 | -2.97 | -3.36 | Upgrade |
Free Cash Flow Per Share | - | -0.64 | -1.11 | -0.60 | -0.73 | -0.82 | Upgrade |
Gross Margin | 24.77% | 16.54% | 7.59% | 24.58% | 22.77% | -39.24% | Upgrade |
Operating Margin | -29.98% | -20.13% | -20.18% | -9.19% | -18.77% | -50.67% | Upgrade |
Profit Margin | -27.22% | -14.34% | -20.49% | -10.38% | -16.48% | -51.16% | Upgrade |
Free Cash Flow Margin | - | -31.13% | -50.03% | -17.96% | -31.14% | -52.70% | Upgrade |
EBITDA | -3.04 | -1.7 | -1.07 | -0.35 | -1.06 | -2.5 | Upgrade |
EBITDA Margin | -24.77% | -13.50% | -9.64% | -2.56% | -11.09% | -39.25% | Upgrade |
D&A For EBITDA | 0.64 | 0.83 | 1.17 | 0.91 | 0.73 | 0.73 | Upgrade |
EBIT | -3.67 | -2.53 | -2.24 | -1.26 | -1.79 | -3.23 | Upgrade |
EBIT Margin | -29.98% | -20.13% | -20.18% | -9.19% | -18.77% | -50.67% | Upgrade |
Revenue as Reported | - | - | - | - | - | 6.51 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.