Eolus Aktiebolag (publ) (FRA:7EVB)
Germany · Delayed Price · Currency is EUR 3.710
+0.370 (11.08%)
At close: Nov 28, 2025
Eolus Aktiebolag Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,266 | 851 | 2,301 | 2,356 | 2,614 | 1,852 | Upgrade |
Other Revenue | 51 | 34 | 93 | 1 | - | - | Upgrade |
| 3,317 | 885 | 2,394 | 2,357 | 2,614 | 1,852 | Upgrade | |
Revenue Growth (YoY) | 733.42% | -63.03% | 1.57% | -9.83% | 41.16% | 33.11% | Upgrade |
Selling, General & Admin | 185 | 197 | 168 | 137 | 93 | 62.25 | Upgrade |
Depreciation & Amortization | 11 | 10 | 7 | 10 | 5 | 6 | Upgrade |
Other Operating Expenses | 2,649 | 354 | 1,425 | 2,107 | 2,518 | 1,625 | Upgrade |
Total Operating Expenses | 2,845 | 561 | 1,600 | 2,254 | 2,616 | 1,694 | Upgrade |
Operating Income | 472 | 324 | 794 | 103 | -2 | 158.25 | Upgrade |
Interest Expense | -97 | -53 | -38 | -13 | -15 | -11.25 | Upgrade |
Interest Income | 24 | 24 | 22 | 4 | 2 | 3 | Upgrade |
Net Interest Expense | -73 | -29 | -16 | -9 | -13 | -8.25 | Upgrade |
Income (Loss) on Equity Investments | 3 | -2 | -2 | 2 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -21 | -21 | -37 | -6 | -22 | -15.75 | Upgrade |
Other Non-Operating Income (Expenses) | -1 | - | -4 | 23 | -3 | -6.75 | Upgrade |
EBT Excluding Unusual Items | 380 | 272 | 735 | 113 | -40 | 127.5 | Upgrade |
Gain (Loss) on Sale of Investments | 1 | 1 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 9 | Upgrade |
Asset Writedown | - | - | -3 | -4 | - | - | Upgrade |
Other Unusual Items | - | - | -12 | - | - | - | Upgrade |
Pretax Income | 381 | 273 | 720 | 109 | -40 | 136.5 | Upgrade |
Income Tax Expense | 109 | 118 | 147 | -8 | -16 | -12 | Upgrade |
Earnings From Continuing Ops. | 272 | 155 | 573 | 117 | -24 | 148.5 | Upgrade |
Minority Interest in Earnings | - | - | - | -122 | 5 | - | Upgrade |
Net Income | 272 | 155 | 573 | -5 | -19 | 148.5 | Upgrade |
Net Income to Common | 272 | 155 | 573 | -5 | -19 | 148.5 | Upgrade |
Net Income Growth | - | -72.95% | - | - | - | -11.73% | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Change (YoY) | -0.60% | - | - | - | - | - | Upgrade |
EPS (Basic) | 10.99 | 6.22 | 23.01 | -0.20 | -0.76 | 5.96 | Upgrade |
EPS (Diluted) | 10.99 | 6.22 | 23.01 | -0.20 | -0.76 | 5.96 | Upgrade |
EPS Growth | - | -72.95% | - | - | - | -11.73% | Upgrade |
Free Cash Flow | 561 | -1,798 | -154 | -196 | -101 | -374.25 | Upgrade |
Free Cash Flow Per Share | 22.66 | -72.19 | -6.18 | -7.87 | -4.05 | -15.03 | Upgrade |
Dividend Per Share | 2.250 | 2.250 | 2.250 | 1.500 | 1.500 | 1.500 | Upgrade |
Dividend Growth | - | - | 50.00% | - | - | -25.00% | Upgrade |
Profit Margin | 8.20% | 17.51% | 23.94% | -0.21% | -0.73% | 8.02% | Upgrade |
Free Cash Flow Margin | 16.91% | -203.16% | -6.43% | -8.32% | -3.86% | -20.21% | Upgrade |
EBITDA | 483 | 334 | 796 | 105 | - | 161.25 | Upgrade |
EBITDA Margin | 14.56% | 37.74% | 33.25% | 4.46% | - | 8.71% | Upgrade |
D&A For EBITDA | 11 | 10 | 2 | 2 | 2 | 3 | Upgrade |
EBIT | 472 | 324 | 794 | 103 | -2 | 158.25 | Upgrade |
EBIT Margin | 14.23% | 36.61% | 33.17% | 4.37% | -0.08% | 8.55% | Upgrade |
Effective Tax Rate | 28.61% | 43.22% | 20.42% | - | - | - | Upgrade |
Revenue as Reported | 3,317 | 885 | 2,394 | 2,394 | 2,656 | 1,943 | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.