Gestamp Automoción, S.A. (FRA:7GA)
Germany · Delayed Price · Currency is EUR 2.964
0.00 (0.00%)
At close: Jan 30, 2026
Gestamp Automoción Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 11,560 | 12,001 | 12,274 | 10,726 | 8,093 | 7,456 |
Other Revenue | 110.49 | 94.79 | 82.1 | 68.01 | 92.31 | 82.78 |
| 11,671 | 12,096 | 12,356 | 10,794 | 8,185 | 7,539 | |
Revenue Growth (YoY) | -5.32% | -2.10% | 14.46% | 31.88% | 8.58% | -18.04% |
Cost of Revenue | 7,166 | 7,500 | 7,858 | 6,847 | 4,828 | 4,537 |
Gross Profit | 4,505 | 4,596 | 4,497 | 3,947 | 3,357 | 3,002 |
Selling, General & Admin | 2,024 | 2,042 | 1,900 | 1,714 | 1,518 | 1,487 |
Other Operating Expenses | 1,211 | 1,275 | 1,241 | 1,034 | 848.72 | 851.04 |
Operating Expenses | 3,944 | 4,029 | 3,827 | 3,396 | 2,951 | 2,936 |
Operating Income | 560.65 | 567.25 | 670 | 550.7 | 406.06 | 65.52 |
Interest Expense | -221.69 | -221.59 | -219.46 | -142.28 | -151.08 | -170.28 |
Interest & Investment Income | 3.88 | 0.28 | 0.14 | 0.29 | 0.95 | 0.51 |
Earnings From Equity Investments | 2.83 | 2.83 | 1.23 | 2.95 | 1.34 | 1.07 |
Currency Exchange Gain (Loss) | -41.29 | -29.89 | -86.45 | -5.04 | 3.39 | -51.73 |
Other Non Operating Income (Expenses) | 26.07 | 44.17 | 46.02 | 1.38 | 14.74 | 3.6 |
EBT Excluding Unusual Items | 330.46 | 363.06 | 411.48 | 408.01 | 275.39 | -151.32 |
Impairment of Goodwill | - | - | -4.01 | - | - | - |
Gain (Loss) on Sale of Assets | 6.6 | 6.6 | 6.75 | 4.44 | 2.87 | - |
Asset Writedown | - | - | -0.3 | -20.99 | -0.55 | -15.23 |
Other Unusual Items | - | - | 0.26 | - | - | - |
Pretax Income | 337.06 | 369.66 | 414.18 | 391.46 | 277.71 | -166.55 |
Income Tax Expense | 74.91 | 85.01 | 94.15 | 89.71 | 62.26 | -22.69 |
Earnings From Continuing Operations | 262.15 | 284.65 | 320.04 | 301.74 | 215.46 | -143.86 |
Net Income to Company | 262.15 | 284.65 | 320.04 | 301.74 | 215.46 | -143.86 |
Minority Interest in Earnings | -95.96 | -96.16 | -39.37 | -41.78 | -60.08 | -7.2 |
Net Income | 166.19 | 188.49 | 280.67 | 259.97 | 155.38 | -151.06 |
Net Income to Common | 166.19 | 188.49 | 280.67 | 259.97 | 155.38 | -151.06 |
Net Income Growth | -8.77% | -32.84% | 7.96% | 67.31% | - | - |
Shares Outstanding (Basic) | - | 570 | 575 | 575 | 575 | 574 |
Shares Outstanding (Diluted) | - | 570 | 575 | 575 | 575 | 574 |
Shares Change (YoY) | - | -0.76% | -0.01% | 0.03% | 0.02% | -0.04% |
EPS (Basic) | - | 0.33 | 0.49 | 0.45 | 0.27 | -0.26 |
EPS (Diluted) | - | 0.33 | 0.49 | 0.45 | 0.27 | -0.26 |
EPS Growth | - | -32.44% | 8.54% | 66.67% | - | - |
Free Cash Flow | 314.02 | 226.52 | 341.34 | 367.06 | 311.37 | 397.27 |
Free Cash Flow Per Share | - | 0.40 | 0.59 | 0.64 | 0.54 | 0.69 |
Dividend Per Share | 0.139 | 0.099 | 0.147 | 0.136 | 0.081 | - |
Dividend Growth | 79.24% | -32.48% | 8.63% | 67.41% | - | - |
Gross Margin | 38.60% | 38.00% | 36.40% | 36.57% | 41.01% | 39.82% |
Operating Margin | 4.80% | 4.69% | 5.42% | 5.10% | 4.96% | 0.87% |
Profit Margin | 1.42% | 1.56% | 2.27% | 2.41% | 1.90% | -2.00% |
Free Cash Flow Margin | 2.69% | 1.87% | 2.76% | 3.40% | 3.80% | 5.27% |
EBITDA | 1,094 | 1,104 | 1,177 | 1,030 | 836.96 | 522.78 |
EBITDA Margin | 9.38% | 9.13% | 9.52% | 9.54% | 10.22% | 6.93% |
D&A For EBITDA | 533.43 | 537.23 | 506.56 | 479.33 | 430.9 | 457.26 |
EBIT | 560.65 | 567.25 | 670 | 550.7 | 406.06 | 65.52 |
EBIT Margin | 4.80% | 4.69% | 5.42% | 5.10% | 4.96% | 0.87% |
Effective Tax Rate | 22.22% | 23.00% | 22.73% | 22.92% | 22.42% | - |
Revenue as Reported | 11,757 | 12,212 | 12,450 | 11,043 | 8,289 | 7,558 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.