OPTeam Spólka Akcyjna (FRA:7GS)
Germany · Delayed Price · Currency is EUR 0.7750
+0.0350 (4.73%)
Last updated: Dec 1, 2025, 8:09 AM CET
OPTeam Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 83.74 | 70.3 | 90.84 | 85.9 | 75.82 | 55.57 | Upgrade | |
Revenue Growth (YoY) | 9.83% | -22.61% | 5.76% | 13.29% | 36.44% | -6.54% | Upgrade |
Cost of Revenue | 65.08 | 57.68 | 67.66 | 68.5 | 57.59 | 41.1 | Upgrade |
Gross Profit | 18.67 | 12.62 | 23.18 | 17.4 | 18.22 | 14.47 | Upgrade |
Selling, General & Admin | 22.75 | 24.04 | 23.04 | 19.57 | 17.73 | 14.13 | Upgrade |
Other Operating Expenses | -0.69 | -0.45 | -0.19 | -0.07 | -1.8 | -1.31 | Upgrade |
Operating Expenses | 22.06 | 23.59 | 22.84 | 19.5 | 15.93 | 12.82 | Upgrade |
Operating Income | -3.4 | -10.97 | 0.34 | -2.1 | 2.29 | 1.65 | Upgrade |
Interest Expense | -0.05 | -0.04 | -0.02 | -0.09 | -0.09 | -0.27 | Upgrade |
Interest & Investment Income | 0.74 | 1.06 | 0.8 | 0.71 | 0.09 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | - | 0.11 | 0.19 | 2.56 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | -0.16 | -0.01 | -0.06 | -0.05 | Upgrade |
EBT Excluding Unusual Items | -2.62 | -9.85 | 0.96 | -1.38 | 2.43 | 3.93 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 | 287.96 | Upgrade |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.04 | 0.05 | 0.13 | 0.01 | Upgrade |
Legal Settlements | 0 | 0 | 0.02 | 0.02 | 0 | 0.02 | Upgrade |
Other Unusual Items | -0.16 | -0.16 | -0.15 | -0.13 | -0.06 | -0.03 | Upgrade |
Pretax Income | -2.6 | -9.83 | 1.11 | -1.3 | 2.56 | 291.91 | Upgrade |
Income Tax Expense | -0.05 | 0.43 | 0.87 | -0.32 | -0.53 | 55.57 | Upgrade |
Net Income | -2.54 | -10.26 | 0.24 | -0.99 | 3.09 | 236.35 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -0.04 | Upgrade |
Net Income to Common | -2.54 | -10.26 | 0.24 | -0.99 | 3.09 | 236.38 | Upgrade |
Net Income Growth | - | - | - | - | -98.69% | 12212.11% | Upgrade |
Shares Outstanding (Basic) | - | 8 | 8 | 8 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | - | 8 | 8 | 8 | 8 | 7 | Upgrade |
Shares Change (YoY) | - | - | - | - | 6.35% | -6.30% | Upgrade |
EPS (Basic) | - | -1.30 | 0.03 | -0.13 | 0.39 | 31.94 | Upgrade |
EPS (Diluted) | - | -1.30 | 0.03 | -0.13 | 0.39 | 31.94 | Upgrade |
EPS Growth | - | - | - | - | -98.78% | 13207.87% | Upgrade |
Free Cash Flow | -1.31 | -12.02 | 3.56 | -8.37 | -2.48 | -52.32 | Upgrade |
Free Cash Flow Per Share | - | -1.53 | 0.45 | -1.06 | -0.32 | -7.07 | Upgrade |
Dividend Per Share | - | - | - | - | 1.270 | 26.980 | Upgrade |
Dividend Growth | - | - | - | - | -95.29% | - | Upgrade |
Gross Margin | 22.29% | 17.95% | 25.52% | 20.26% | 24.04% | 26.05% | Upgrade |
Operating Margin | -4.06% | -15.61% | 0.37% | -2.45% | 3.02% | 2.97% | Upgrade |
Profit Margin | -3.04% | -14.59% | 0.26% | -1.15% | 4.08% | 425.39% | Upgrade |
Free Cash Flow Margin | -1.56% | -17.10% | 3.92% | -9.75% | -3.27% | -94.15% | Upgrade |
EBITDA | 2.27 | -4.96 | 1.99 | 1.22 | 5.64 | 4.05 | Upgrade |
EBITDA Margin | 2.71% | -7.05% | 2.19% | 1.42% | 7.43% | 7.29% | Upgrade |
D&A For EBITDA | 5.67 | 6.01 | 1.65 | 3.32 | 3.34 | 2.4 | Upgrade |
EBIT | -3.4 | -10.97 | 0.34 | -2.1 | 2.29 | 1.65 | Upgrade |
EBIT Margin | -4.06% | -15.61% | 0.37% | -2.45% | 3.02% | 2.97% | Upgrade |
Effective Tax Rate | - | - | 78.58% | - | - | 19.04% | Upgrade |
Revenue as Reported | 83.74 | 70.3 | 90.84 | - | - | - | Upgrade |
Advertising Expenses | - | 1.15 | 0.76 | 0.99 | 0.4 | 0.22 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.