NEUCA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	830	911	938	604	806	625
Market Cap Growth	-7.89%	-2.88%	55.31%	-25.01%	28.89%	67.12%
Enterprise Value	1,058	1,094	1,090	680	860	686
Last Close Price	180.00	194.98	197.86	128.45	169.08	-
PE Ratio	23.03	25.28	27.88	20.60	24.53	20.14
PS Ratio	0.27	0.31	0.35	0.25	0.38	0.31
PB Ratio	2.92	2.76	3.86	3.02	4.20	3.70
P/TBV Ratio	-	1083.30	-	78.80	44.03	12.31
P/FCF Ratio	15.02	-	21.01	11.11	14.93	11.93
P/OCF Ratio	10.60	61.68	14.15	8.42	12.31	8.80
EV/Sales Ratio	0.33	0.37	0.40	0.28	0.40	0.34
EV/EBITDA Ratio	12.71	13.77	14.68	10.97	14.49	11.13
EV/EBIT Ratio	19.26	18.13	19.48	14.41	18.36	13.33
EV/FCF Ratio	19.15	-	24.41	12.51	15.93	13.09
Debt / Equity Ratio	0.74	0.53	0.63	0.60	0.35	0.42
Debt / EBITDA Ratio	2.54	1.99	1.88	1.79	1.04	1.07
Debt / FCF Ratio	3.79	-	3.42	2.21	1.23	1.34
Net Debt / Equity Ratio	0.63	0.42	0.51	0.36	0.24	0.39
Net Debt / EBITDA Ratio	2.41	1.76	1.69	1.16	0.79	1.06
Net Debt / FCF Ratio	3.25	-20.14	2.80	1.32	0.87	1.25
Asset Turnover	2.31	2.36	2.38	2.53	2.54	2.61
Inventory Turnover	7.77	7.17	7.47	8.08	7.40	7.28
Quick Ratio	0.51	0.51	0.46	0.53	0.49	0.46
Current Ratio	0.89	0.95	0.87	0.91	0.92	0.95
Return on Equity (ROE)	11.68%	13.90%	16.00%	16.46%	18.48%	20.25%
Return on Assets (ROA)	2.52%	3.02%	3.06%	3.11%	3.46%	4.15%
Return on Invested Capital (ROIC)	8.75%	10.81%	13.25%	13.67%	14.97%	16.67%
Return on Capital Employed (ROCE)	15.50%	14.80%	17.30%	17.40%	16.90%	21.50%
Earnings Yield	4.34%	3.96%	3.59%	4.85%	4.08%	4.96%
FCF Yield	6.66%	-0.76%	4.76%	9.00%	6.70%	8.39%
Dividend Yield	2.09%	1.92%	1.69%	2.16%	1.48%	-
Payout Ratio	47.13%	42.95%	39.81%	37.57%	29.32%	26.16%
Buyback Yield / Dilution	-0.14%	-0.70%	1.57%	1.26%	-4.50%	3.14%
Total Shareholder Return	1.95%	1.21%	3.26%	3.42%	-3.02%	3.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.