Brightstar Lottery Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,171	3,443	4,972	4,230	5,178	2,837
Market Cap Growth	-33.87%	-30.74%	17.54%	-18.31%	82.52%	4.03%
Enterprise Value	4,879	8,943	10,369	9,702	11,422	9,635
Last Close Price	11.40	12.71	18.81	15.60	17.59	9.02
PE Ratio	7.43	9.21	32.33	16.44	12.22	-
PS Ratio	1.02	1.42	2.17	1.74	1.44	1.11
PB Ratio	1.88	1.82	3.07	2.55	2.99	2.22
P/FCF Ratio	13.92	3.74	5.98	6.13	7.96	5.68
P/OCF Ratio	5.45	3.23	5.16	5.03	6.02	4.01
EV/Sales Ratio	2.30	3.69	4.53	3.99	3.18	3.78
EV/EBITDA Ratio	6.42	10.13	11.74	10.63	9.20	15.25
EV/EBIT Ratio	8.62	12.70	14.94	13.84	14.29	50.58
EV/FCF Ratio	31.28	9.71	12.47	14.07	17.55	19.29
Debt / Equity Ratio	3.18	2.80	3.33	3.42	3.48	5.51
Debt / EBITDA Ratio	4.81	5.83	5.92	6.22	4.56	9.91
Debt / FCF Ratio	23.54	5.76	6.48	8.23	9.28	14.08
Net Debt / Equity Ratio	2.00	2.50	3.01	3.09	3.18	4.93
Net Debt / EBITDA Ratio	3.13	5.38	5.52	5.62	4.44	9.96
Net Debt / FCF Ratio	14.80	5.15	5.86	7.43	8.48	12.59
Asset Turnover	0.26	0.24	0.24	0.24	0.34	0.23
Inventory Turnover	11.64	6.24	4.62	6.41	12.11	11.97
Quick Ratio	0.63	0.40	0.89	0.85	1.03	0.82
Current Ratio	0.74	2.20	1.16	1.07	1.30	1.32
Return on Equity (ROE)	2.03%	7.68%	6.57%	29.91%	14.44%	-43.30%
Return on Assets (ROA)	4.27%	4.41%	4.60%	4.31%	4.67%	1.09%
Return on Invested Capital (ROIC)	1.47%	3.76%	3.64%	7.01%	5.01%	2.39%
Return on Capital Employed (ROCE)	11.40%	9.70%	8.80%	8.80%	9.70%	2.20%
Earnings Yield	13.47%	10.86%	3.09%	6.08%	8.19%	-25.88%
FCF Yield	7.19%	26.76%	16.72%	16.30%	12.57%	17.61%
Dividend Yield	28.85%	6.08%	3.85%	4.80%	1.00%	1.81%
Payout Ratio	223.91%	41.60%	94.12%	58.55%	8.51%	-
Buyback Yield / Dilution	0.98%	-0.49%	0.99%	1.93%	-1.11%	-0.17%
Total Shareholder Return	29.83%	5.59%	4.84%	6.73%	-0.11%	1.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.