Elica S.p.A. (FRA:7L4)
Germany · Delayed Price · Currency is EUR 1.420
0.00 (0.00%)
At close: Jan 30, 2026
Elica Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 464.94 | 457.04 | 476.1 | 550.58 | 543.53 | 455.16 |
Other Revenue | - | - | -0 | - | - | - |
| 464.94 | 457.04 | 476.1 | 550.58 | 543.53 | 455.16 | |
Revenue Growth (YoY) | 1.63% | -4.00% | -13.53% | 1.30% | 19.41% | -6.05% |
Cost of Revenue | 243.18 | 243.18 | 262.96 | 310.02 | 290.65 | 240.85 |
Gross Profit | 221.76 | 213.86 | 213.14 | 240.55 | 252.88 | 214.31 |
Selling, General & Admin | 183.14 | 183.14 | 169.66 | 188.53 | 188.99 | 167.53 |
Other Operating Expenses | 27.57 | 3.07 | -1.56 | -4.18 | 9.74 | 5.72 |
Operating Expenses | 233.71 | 209.21 | 191.83 | 207.88 | 223.56 | 198.68 |
Operating Income | -11.95 | 4.65 | 21.32 | 32.67 | 29.33 | 15.63 |
Interest Expense | -4.67 | -6.37 | -4.99 | -2.46 | -2.23 | -3.12 |
Interest & Investment Income | 6.36 | 0.36 | 0.27 | 0.23 | 0.41 | 0.54 |
Currency Exchange Gain (Loss) | -1.45 | -1.45 | -0.77 | 1.61 | 0.06 | -0.29 |
Other Non Operating Income (Expenses) | 10.56 | 10.56 | -0.64 | -0.69 | 15.14 | -1.04 |
EBT Excluding Unusual Items | -1.16 | 7.74 | 15.2 | 31.37 | 42.7 | 11.72 |
Merger & Restructuring Charges | -2.52 | -0.52 | -0.48 | -5.63 | -15.81 | -2.64 |
Impairment of Goodwill | -0.3 | -0.3 | -0.14 | - | -3.79 | - |
Asset Writedown | - | - | - | - | - | -2.72 |
Pretax Income | -3.36 | 7.54 | 15.14 | 25.86 | 23.24 | 6.68 |
Income Tax Expense | -1.59 | -1.79 | 3.87 | 7.68 | 5.77 | 2.53 |
Earnings From Continuing Operations | -1.77 | 9.33 | 11.27 | 18.18 | 17.47 | 4.14 |
Minority Interest in Earnings | -1.66 | -1.46 | -1.5 | -1.57 | -5.35 | -5.93 |
Net Income | -3.43 | 7.87 | 9.78 | 16.61 | 12.12 | -1.79 |
Net Income to Common | -3.43 | 7.87 | 9.78 | 16.61 | 12.12 | -1.79 |
Net Income Growth | - | -19.51% | -41.14% | 37.04% | - | - |
Shares Outstanding (Basic) | 59 | 62 | 62 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 59 | 62 | 62 | 63 | 63 | 63 |
Shares Change (YoY) | -4.52% | -1.09% | -0.87% | -0.45% | - | 1.14% |
EPS (Basic) | -0.06 | 0.13 | 0.16 | 0.26 | 0.19 | -0.03 |
EPS (Diluted) | -0.06 | 0.13 | 0.16 | 0.26 | 0.19 | -0.03 |
EPS Growth | - | -18.61% | -40.64% | 37.66% | - | - |
Free Cash Flow | - | 13.59 | 14.55 | 24.37 | 38.71 | 12.38 |
Free Cash Flow Per Share | - | 0.22 | 0.23 | 0.39 | 0.61 | 0.20 |
Dividend Per Share | - | 0.040 | 0.050 | 0.070 | 0.060 | - |
Dividend Growth | - | -20.00% | -28.57% | 16.67% | - | - |
Gross Margin | 47.70% | 46.79% | 44.77% | 43.69% | 46.52% | 47.08% |
Operating Margin | -2.57% | 1.02% | 4.48% | 5.93% | 5.39% | 3.44% |
Profit Margin | -0.74% | 1.72% | 2.05% | 3.02% | 2.23% | -0.39% |
Free Cash Flow Margin | - | 2.97% | 3.06% | 4.43% | 7.12% | 2.72% |
EBITDA | 4.39 | 21.37 | 38.55 | 49.37 | 47.48 | 34.22 |
EBITDA Margin | 0.95% | 4.68% | 8.10% | 8.97% | 8.73% | 7.52% |
D&A For EBITDA | 16.34 | 16.72 | 17.23 | 16.71 | 18.15 | 18.58 |
EBIT | -11.95 | 4.65 | 21.32 | 32.67 | 29.33 | 15.63 |
EBIT Margin | -2.57% | 1.02% | 4.48% | 5.93% | 5.39% | 3.44% |
Effective Tax Rate | - | - | 25.57% | 29.70% | 24.82% | 37.91% |
Advertising Expenses | - | 8.25 | 4.52 | 5.85 | 5.13 | 4.22 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.