Birkenstock Holding Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	2,097	1,805	1,492	1,243	1,110
Revenue Growth (YoY)	16.22%	20.96%	20.04%	11.93%	-
Cost of Revenue	856.25	743.25	566.12	493.03	481.9
Gross Profit	1,241	1,061	925.79	749.8	628.49
Selling, General & Admin	688.49	612.98	596.64	433.96	365.28
Other Operating Expenses	-0.62	-0.61	1.81	-1.67	4.02
Operating Expenses	687.88	612.37	598.45	432.29	369.3
Operating Income	553.3	449.07	327.35	317.51	259.19
Interest Expense	-75.57	-137	-129.44	-88.74	-88.01
Interest & Investment Income	7.01	8.04	2.4	0.09	-
Currency Exchange Gain (Loss)	-1.95	-19.64	-36.06	45.52	49.4
Other Non Operating Income (Expenses)	-11	1.67	20	-23.86	18.51
EBT Excluding Unusual Items	471.78	302.13	184.26	250.52	239.1
Merger & Restructuring Charges	-	-	-	-	-272.16
Asset Writedown	-1.8	-0.89	-	-	-
Other Unusual Items	-	-7.46	-30.6	-	-
Pretax Income	469.98	293.78	153.65	250.52	-33.06
Income Tax Expense	121.65	102.18	78.63	63.41	8.23
Net Income	348.33	191.6	75.02	187.11	-41.29
Net Income to Common	348.33	191.6	75.02	187.11	-41.29
Net Income Growth	81.80%	155.39%	-59.90%	-	-
Shares Outstanding (Basic)	187	188	183	183	183
Shares Outstanding (Diluted)	187	188	183	183	183
Shares Change (YoY)	-0.58%	2.67%	-	-	-
EPS (Basic)	1.87	1.02	0.41	1.02	-0.23
EPS (Diluted)	1.87	1.02	0.41	1.02	-0.23
EPS Growth	83.10%	148.78%	-59.80%	-	-
Free Cash Flow	307.57	363.27	256.58	163.36	233.79
Free Cash Flow Per Share	1.65	1.94	1.40	0.89	1.28
Gross Margin	59.18%	58.82%	62.05%	60.33%	56.60%
Operating Margin	26.38%	24.88%	21.94%	25.55%	23.34%
Profit Margin	16.61%	10.62%	5.03%	15.05%	-3.72%
Free Cash Flow Margin	14.66%	20.13%	17.20%	13.14%	21.05%
EBITDA	621.05	508.09	410.76	398.77	328.84
EBITDA Margin	29.61%	28.15%	27.53%	32.09%	29.62%
D&A For EBITDA	67.75	59.01	83.41	81.26	69.65
EBIT	553.3	449.07	327.35	317.51	259.19
EBIT Margin	26.38%	24.88%	21.94%	25.55%	23.34%
Effective Tax Rate	25.89%	34.78%	51.17%	25.31%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.