Birkenstock Holding Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	2,027	1,805	1,492	1,243	1,110
Revenue Growth (YoY)	17.60%	20.96%	20.04%	11.93%	-
Cost of Revenue	824.45	744.01	566.12	493.03	481.9
Gross Profit	1,202	1,061	925.79	749.8	628.49
Selling, General & Admin	662.47	613.11	592.04	433.96	365.28
Other Operating Expenses	-0.52	-0.61	1.81	-1.67	4.02
Operating Expenses	661.95	612.49	593.85	432.29	369.3
Operating Income	540.46	448.18	331.95	317.51	259.19
Interest Expense	-97.68	-137	-129.44	-88.74	-88.01
Interest & Investment Income	8.04	8.04	2.4	0.09	-
Currency Exchange Gain (Loss)	1.86	-19.64	-36.06	45.52	49.4
Other Non Operating Income (Expenses)	1.67	1.67	20	-23.86	18.51
EBT Excluding Unusual Items	454.35	301.24	188.86	250.52	239.1
Merger & Restructuring Charges	-	-	-4.6	-	-272.16
Other Unusual Items	-7.46	-7.46	-30.6	-	-
Pretax Income	446.89	293.78	153.65	250.52	-33.06
Income Tax Expense	139.96	102.18	78.63	63.41	8.23
Net Income	306.93	191.6	75.02	187.11	-41.29
Net Income to Common	306.93	191.6	75.02	187.11	-41.29
Net Income Growth	176.88%	155.39%	-59.90%	-	-
Shares Outstanding (Basic)	187	188	183	183	183
Shares Outstanding (Diluted)	187	188	183	183	183
Shares Change (YoY)	0.52%	2.67%	-	-	-
EPS (Basic)	1.64	1.02	0.41	1.02	-0.23
EPS (Diluted)	1.64	1.02	0.41	1.02	-0.23
EPS Growth	178.60%	148.78%	-59.80%	-	-
Free Cash Flow	303.4	363.27	256.58	163.36	233.79
Free Cash Flow Per Share	1.62	1.94	1.40	0.89	1.28
Gross Margin	59.32%	58.77%	62.05%	60.33%	56.60%
Operating Margin	26.66%	24.83%	22.25%	25.55%	23.34%
Profit Margin	15.14%	10.62%	5.03%	15.05%	-3.72%
Free Cash Flow Margin	14.97%	20.13%	17.20%	13.14%	21.05%
EBITDA	609.04	507.2	382.09	398.77	328.84
EBITDA Margin	30.05%	28.10%	25.61%	32.09%	29.62%
D&A For EBITDA	68.57	59.01	50.15	81.26	69.65
EBIT	540.46	448.18	331.95	317.51	259.19
EBIT Margin	26.66%	24.83%	22.25%	25.55%	23.34%
Effective Tax Rate	31.32%	34.78%	51.17%	25.31%	-

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.