Sidetrade SA (FRA:7QG)
Germany · Delayed Price · Currency is EUR 158.50
-12.50 (-7.31%)
Last updated: Jan 29, 2026, 8:16 AM CET
Sidetrade Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | - | - | - | 0 | - |
| 59.64 | 55.12 | 43.96 | 37.06 | 32.78 | 29.38 | |
Revenue Growth (YoY) | 24.71% | 25.38% | 18.61% | 13.07% | 11.58% | 13.22% |
Cost of Revenue | 52.61 | 48.77 | 41.82 | 37.11 | 30.94 | 28.84 |
Gross Profit | 7.03 | 6.35 | 2.14 | -0.04 | 1.84 | 0.54 |
Research & Development | -2.94 | -2.56 | - | - | - | - |
Amortization of Goodwill & Intangibles | 0.55 | 0.51 | 0.43 | 0.36 | 0.27 | 0.22 |
Other Operating Expenses | -0.57 | -0.57 | -4.66 | -4.53 | -3.84 | -4.3 |
Operating Expenses | -2.37 | -2.02 | -3.67 | -3.71 | -3.16 | -3.69 |
Operating Income | 9.4 | 8.37 | 5.81 | 3.67 | 5 | 4.23 |
Interest Expense | -0.07 | -0.05 | -0.08 | -0.12 | -0.09 | -0.01 |
Currency Exchange Gain (Loss) | -0.18 | -0.02 | -0.07 | 0.15 | 0.06 | -0.14 |
Other Non Operating Income (Expenses) | 0.7 | 0.72 | 0.53 | 0.08 | 0.08 | -0 |
EBT Excluding Unusual Items | 9.85 | 9.02 | 6.19 | 3.78 | 5.05 | 4.08 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.68 |
Other Unusual Items | 0 | 0 | -0 | -0 | -0.01 | 0.06 |
Pretax Income | 9.85 | 9.02 | 6.18 | 3.78 | 5.04 | 3.46 |
Income Tax Expense | 1.36 | 1.07 | 0.56 | 0.4 | 0.32 | 0.04 |
Earnings From Continuing Operations | 8.49 | 7.96 | 5.63 | 3.37 | 4.72 | 3.41 |
Minority Interest in Earnings | -0.07 | -0.06 | - | - | - | - |
Net Income | 8.43 | 7.9 | 5.63 | 3.37 | 4.72 | 3.41 |
Net Income to Common | 8.43 | 7.9 | 5.63 | 3.37 | 4.72 | 3.41 |
Net Income Growth | 19.32% | 40.35% | 66.72% | -28.52% | 38.38% | 55.34% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 2 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | 1.03% | 0.97% | 2.21% | 1.00% | 0.97% | - |
EPS (Basic) | 5.97 | 5.35 | 3.85 | 2.34 | 3.30 | 2.40 |
EPS (Diluted) | 5.97 | 5.21 | 3.75 | 2.30 | 3.24 | 2.37 |
EPS Growth | 18.10% | 39.00% | 63.08% | -29.21% | 37.03% | 55.39% |
Free Cash Flow | 6.16 | 8.57 | 5.3 | 3.06 | 6.69 | 6.5 |
Free Cash Flow Per Share | 4.36 | 5.65 | 3.53 | 2.08 | 4.60 | 4.51 |
Gross Margin | 11.79% | 11.52% | 4.87% | -0.11% | 5.61% | 1.83% |
Operating Margin | 15.76% | 15.18% | 13.21% | 9.90% | 15.25% | 14.40% |
Profit Margin | 14.13% | 14.33% | 12.80% | 9.11% | 14.41% | 11.62% |
Free Cash Flow Margin | 10.32% | 15.54% | 12.06% | 8.24% | 20.41% | 22.13% |
EBITDA | 10.39 | 9.37 | 6.8 | 4.49 | 5.67 | 5.06 |
EBITDA Margin | 17.43% | 16.99% | 15.46% | 12.12% | 17.31% | 17.22% |
D&A For EBITDA | 1 | 1 | 0.99 | 0.82 | 0.68 | 0.83 |
EBIT | 9.4 | 8.37 | 5.81 | 3.67 | 5 | 4.23 |
EBIT Margin | 15.76% | 15.18% | 13.21% | 9.90% | 15.25% | 14.40% |
Effective Tax Rate | 13.78% | 11.81% | 9.02% | 10.71% | 6.28% | 1.29% |
Revenue as Reported | 62.87 | 57.92 | 50.05 | 43.35 | 38.05 | 34.36 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.