Swiss Water Decaffeinated Coffee Inc. (FRA:7RD)
Germany · Delayed Price · Currency is EUR 2.640
0.00 (0.00%)
Last updated: Nov 26, 2025, 8:26 AM CET
FRA:7RD Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 241.96 | 173.13 | 166.28 | 176.94 | 125.08 | 97.57 | Upgrade | |
Revenue Growth (YoY) | 46.54% | 4.12% | -6.02% | 41.46% | 28.19% | 0.35% | Upgrade |
Cost of Revenue | 216.01 | 146.94 | 147.48 | 150.85 | 107.47 | 81.92 | Upgrade |
Gross Profit | 25.95 | 26.19 | 18.8 | 26.09 | 17.61 | 15.65 | Upgrade |
Selling, General & Admin | 15.29 | 15.14 | 13.17 | 12.71 | 10.93 | 10.52 | Upgrade |
Operating Expenses | 15.29 | 15.14 | 13.17 | 12.71 | 10.93 | 10.52 | Upgrade |
Operating Income | 10.66 | 11.06 | 5.63 | 13.38 | 6.69 | 5.14 | Upgrade |
Interest Expense | -6.92 | -8.74 | -8.27 | -5.57 | -4.36 | -3.09 | Upgrade |
Interest & Investment Income | 1.48 | 1.75 | 1.63 | 0.51 | 0.44 | 0.49 | Upgrade |
Currency Exchange Gain (Loss) | 0.95 | 1.39 | -0.23 | -2.18 | -0.01 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | -2.85 | -3.14 | 0.71 | -1.05 | -0.37 | 1.45 | Upgrade |
EBT Excluding Unusual Items | 3.32 | 2.31 | -0.53 | 5.09 | 2.39 | 4.01 | Upgrade |
Asset Writedown | - | - | - | -2.47 | - | - | Upgrade |
Other Unusual Items | - | - | - | 0.58 | -1.38 | - | Upgrade |
Pretax Income | 3.32 | 2.31 | -0.53 | 3.21 | 1.01 | 4.01 | Upgrade |
Income Tax Expense | 0.95 | 1.04 | -0 | 0.82 | 0.51 | 1.06 | Upgrade |
Net Income | 2.37 | 1.27 | -0.53 | 2.39 | 0.5 | 2.95 | Upgrade |
Net Income to Common | 2.37 | 1.27 | -0.53 | 2.39 | 0.5 | 2.95 | Upgrade |
Net Income Growth | 992.17% | - | - | 381.25% | -83.18% | 0.17% | Upgrade |
Shares Outstanding (Basic) | 10 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 10 | 9 | 9 | 9 | 9 | 11 | Upgrade |
Shares Change (YoY) | 2.88% | 2.54% | 0.53% | 0.39% | -16.27% | 20.23% | Upgrade |
EPS (Basic) | 0.25 | 0.13 | -0.06 | 0.26 | 0.05 | 0.32 | Upgrade |
EPS (Diluted) | 0.07 | 0.13 | -0.06 | 0.26 | 0.05 | 0.25 | Upgrade |
EPS Growth | 295.84% | - | - | 420.01% | -80.31% | -20.66% | Upgrade |
Free Cash Flow | -2.96 | 1.18 | 10.63 | -27.01 | -20.09 | -8.16 | Upgrade |
Free Cash Flow Per Share | -0.31 | 0.13 | 1.15 | -2.95 | -2.20 | -0.75 | Upgrade |
Gross Margin | 10.72% | 15.13% | 11.30% | 14.74% | 14.08% | 16.04% | Upgrade |
Operating Margin | 4.41% | 6.39% | 3.39% | 7.56% | 5.35% | 5.27% | Upgrade |
Profit Margin | 0.98% | 0.73% | -0.32% | 1.35% | 0.40% | 3.02% | Upgrade |
Free Cash Flow Margin | -1.22% | 0.68% | 6.39% | -15.26% | -16.06% | -8.37% | Upgrade |
EBITDA | 15.81 | 16.01 | 12.75 | 18.01 | 10.45 | 7.38 | Upgrade |
EBITDA Margin | 6.53% | 9.25% | 7.67% | 10.18% | 8.35% | 7.56% | Upgrade |
D&A For EBITDA | 5.15 | 4.95 | 7.12 | 4.62 | 3.76 | 2.24 | Upgrade |
EBIT | 10.66 | 11.06 | 5.63 | 13.38 | 6.69 | 5.14 | Upgrade |
EBIT Margin | 4.41% | 6.39% | 3.39% | 7.56% | 5.35% | 5.27% | Upgrade |
Effective Tax Rate | 28.53% | 45.09% | - | 25.55% | 50.65% | 26.40% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.