Likewise Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	72	55	53	44	107	-
Market Cap Growth	32.22%	5.17%	20.46%	-59.03%	-	-
Enterprise Value	107	89	80	59	121	-
Last Close Price	0.27	0.19	0.20	0.15	0.49	-
PE Ratio	46.52	59.03	54.05	-	-	-
PS Ratio	0.40	0.31	0.33	0.31	1.48	-
PB Ratio	1.56	1.15	1.15	0.99	4.00	-
P/TBV Ratio	2.03	1.51	1.52	1.32	6.12	-
P/FCF Ratio	9.75	7.83	10.95	-	-	-
P/OCF Ratio	6.49	6.32	7.52	-	-	-
EV/Sales Ratio	0.59	0.49	0.50	0.43	1.68	-
EV/EBITDA Ratio	8.62	9.03	9.37	16.13	110.31	-
EV/EBIT Ratio	28.65	27.86	27.88	31.34	1207.73	-
EV/FCF Ratio	14.41	12.62	16.66	-	-	-
Debt / Equity Ratio	0.83	0.81	0.77	0.72	0.73	0.77
Debt / EBITDA Ratio	3.07	3.94	4.10	5.27	7.39	-
Debt / FCF Ratio	5.18	5.50	7.29	-	-	2.30
Asset Turnover	1.51	1.49	1.41	1.62	1.30	1.40
Inventory Turnover	4.97	5.15	5.04	6.03	4.76	4.29
Quick Ratio	0.54	0.51	0.53	0.65	0.86	0.53
Current Ratio	1.03	1.08	1.11	1.30	1.41	0.99
Return on Equity (ROE)	3.37%	1.96%	2.15%	-2.72%	-0.86%	-23.63%
Return on Assets (ROA)	1.95%	1.64%	1.57%	1.37%	0.11%	-5.29%
Return on Capital Employed (ROCE)	5.30%	4.30%	4.00%	2.50%	0.20%	-15.00%
Earnings Yield	2.15%	1.69%	1.85%	-2.16%	-0.16%	-
FCF Yield	10.26%	12.77%	9.14%	-8.60%	-2.12%	-
Dividend Yield	1.71%	2.34%	2.06%	3.02%	-	-
Payout Ratio	68.75%	118.34%	86.69%	-	-	-
Buyback Yield / Dilution	-2.67%	-0.48%	6.42%	-42.01%	-24.08%	-8.04%
Total Shareholder Return	-0.95%	1.85%	8.48%	-38.98%	-24.08%	-8.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.