Zinnwald Lithium Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cost of Revenue	-	-	-	-	-	0.06
Gross Profit	-	-	-	-	-	-0.06
Selling, General & Admin	2.58	2.53	2.56	1.85	1.12	0.69
Other Operating Expenses	-0.07	-0.11	-0.18	-0.04	-0	-
Operating Expenses	3.27	3.1	2.91	2.35	2.71	1.29
Operating Income	-3.27	-3.1	-2.91	-2.35	-2.71	-1.34
Interest & Investment Income	0.16	0.38	0.28	0	0	0
Earnings From Equity Investments	-	-	-	-	0.99	-0.03
EBT Excluding Unusual Items	-3.11	-2.72	-2.62	-2.35	-1.73	-1.38
Other Unusual Items	-	-	-	-	-	-0.84
Pretax Income	-3.11	-2.72	-2.62	-2.35	-1.73	-2.22
Income Tax Expense	0.02	0.01	0.02	-	-	-
Net Income	-3.13	-2.74	-2.64	-2.35	-1.73	-2.22
Net Income to Common	-3.13	-2.74	-2.64	-2.35	-1.73	-2.22
Shares Outstanding (Basic)	476	474	430	293	233	63
Shares Outstanding (Diluted)	476	474	436	293	235	63
Shares Change (YoY)	0.32%	8.78%	48.67%	24.88%	271.71%	103.43%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.04
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.04
Free Cash Flow	-2.36	-2.71	-1.47	-2.26	-0.5	-1.71
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.01	-0.00	-0.03
EBITDA	-3.18	-3.02	-2.85	-2.3	-1.12	-0.75
D&A For EBITDA	0.09	0.08	0.05	0.05	1.59	0.59
EBIT	-3.27	-3.1	-2.91	-2.35	-2.71	-1.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.