SaltX Technology Holding AB (publ) (FRA:7X9)
Germany · Delayed Price · Currency is EUR 0.4190
+0.0145 (3.58%)
At close: Nov 28, 2025
FRA:7X9 Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 49.48 | 48.35 | 100.11 | 0.61 | 18.32 | 2.96 | Upgrade | |
Revenue Growth (YoY) | -7.61% | -51.71% | 16392.92% | -96.69% | 519.51% | 1432.12% | Upgrade |
Cost of Revenue | 55.85 | 75.02 | 108.04 | 25.1 | 33.02 | 14.55 | Upgrade |
Gross Profit | -6.37 | -26.67 | -7.93 | -24.49 | -14.7 | -11.59 | Upgrade |
Selling, General & Admin | 32.06 | 34.37 | 26.46 | 20.83 | 17.89 | 16.33 | Upgrade |
Other Operating Expenses | -9.6 | -33.99 | -1.7 | -0.16 | -1.2 | -0.88 | Upgrade |
Operating Expenses | 50.16 | 27.5 | 39.15 | 31.08 | 22.89 | 21.8 | Upgrade |
Operating Income | -56.54 | -54.17 | -47.08 | -55.57 | -37.59 | -33.39 | Upgrade |
Interest Expense | -1.33 | -1.83 | -2.64 | -1.77 | -1.86 | -2.02 | Upgrade |
Interest & Investment Income | 0.3 | 0.4 | 0.28 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.09 | -0.09 | -0.04 | 0.01 | -0.03 | 0 | Upgrade |
EBT Excluding Unusual Items | -57.66 | -55.69 | -49.48 | -57.33 | -39.48 | -35.41 | Upgrade |
Gain (Loss) on Sale of Investments | -0.83 | -0.83 | 0.63 | -1.77 | 1.2 | -0.76 | Upgrade |
Pretax Income | -58.48 | -56.51 | -48.85 | -59.1 | -38.28 | -36.18 | Upgrade |
Net Income to Company | - | -56.51 | -48.85 | -59.1 | -38.28 | -36.18 | Upgrade |
Net Income | -58.48 | -56.51 | -48.85 | -59.1 | -38.28 | -36.18 | Upgrade |
Net Income to Common | -58.48 | -56.51 | -48.85 | -59.1 | -38.28 | -36.18 | Upgrade |
Shares Outstanding (Basic) | 193 | 179 | 131 | 111 | 98 | 87 | Upgrade |
Shares Outstanding (Diluted) | 193 | 179 | 132 | 111 | 98 | 87 | Upgrade |
Shares Change (YoY) | 10.67% | 36.23% | 18.34% | 13.36% | 12.43% | 21.04% | Upgrade |
EPS (Basic) | -0.30 | -0.32 | -0.37 | -0.53 | -0.39 | -0.41 | Upgrade |
EPS (Diluted) | -0.32 | -0.32 | -0.37 | -0.53 | -0.39 | -0.41 | Upgrade |
Free Cash Flow | -36.52 | -59.65 | -37.81 | -48.02 | -36.26 | -32.54 | Upgrade |
Free Cash Flow Per Share | -0.19 | -0.33 | -0.29 | -0.43 | -0.37 | -0.37 | Upgrade |
Gross Margin | -12.88% | -55.17% | -7.92% | - | -80.22% | - | Upgrade |
Operating Margin | -114.26% | -112.04% | -47.02% | -9155.19% | -205.18% | -1129.25% | Upgrade |
Profit Margin | -118.20% | -116.89% | -48.79% | -9735.91% | -208.95% | -1223.37% | Upgrade |
Free Cash Flow Margin | -73.81% | -123.39% | -37.77% | -7910.21% | -197.95% | -1100.37% | Upgrade |
EBITDA | -39.71 | -37.94 | -43.66 | -54.46 | -36.52 | -32.38 | Upgrade |
EBITDA Margin | -80.26% | -78.48% | -43.61% | - | -199.37% | - | Upgrade |
D&A For EBITDA | 16.82 | 16.23 | 3.42 | 1.11 | 1.06 | 1.02 | Upgrade |
EBIT | -56.54 | -54.17 | -47.08 | -55.57 | -37.59 | -33.39 | Upgrade |
EBIT Margin | -114.26% | -112.04% | -47.02% | - | -205.18% | - | Upgrade |
Revenue as Reported | 59.08 | 82.33 | 101.81 | 0.77 | 19.52 | 3.84 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.