FRA:7X9 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	72	78	51	39	64	29
Market Cap Growth	40.10%	54.70%	29.72%	-39.30%	124.42%	-33.23%
Enterprise Value	69	73	50	37	59	25
Last Close Price	0.36	0.35	0.26	0.25	0.47	0.26
PS Ratio	16.75	18.17	11.97	4.32	1177.11	16.04
PB Ratio	3.43	3.72	4.83	3.11	5.69	2.62
P/TBV Ratio	3.45	3.74	4.89	3.16	5.78	2.65
EV/Sales Ratio	15.82	17.09	11.78	4.07	1085.64	13.97
Debt / Equity Ratio	0.01	0.01	0.20	0.23	0.26	0.27
Net Debt / Equity Ratio	-0.14	-0.14	0.01	0.04	-0.34	-0.19
Net Debt / EBITDA Ratio	0.99	0.99	-0.04	-0.12	0.78	0.58
Net Debt / FCF Ratio	0.68	0.68	-0.03	-0.13	0.88	0.58
Asset Turnover	0.22	0.22	0.26	0.54	0.00	0.13
Quick Ratio	1.09	1.09	0.52	1.10	6.21	4.60
Current Ratio	1.31	1.31	0.76	1.43	6.32	4.72
Return on Equity (ROE)	-36.39%	-36.39%	-43.66%	-36.92%	-49.66%	-36.84%
Return on Assets (ROA)	-17.65%	-17.65%	-18.29%	-15.99%	-21.81%	-16.38%
Return on Capital Employed (ROCE)	-26.80%	-26.80%	-44.80%	-28.30%	-35.90%	-26.90%
Earnings Yield	-8.11%	-7.48%	-9.77%	-11.29%	-8.27%	-13.02%
FCF Yield	-6.19%	-5.71%	-10.31%	-8.74%	-6.72%	-12.34%
Buyback Yield / Dilution	-5.00%	-5.00%	-36.23%	-18.34%	-13.36%	-12.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.