Organon & Co. (FRA:7XP)

Organon & Co. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,729	3,711	3,335	6,648	6,789	-
Market Cap Growth	-54.29%	11.30%	-49.84%	-2.08%	-	-
Enterprise Value	8,762	11,425	10,789	14,320	14,331	-
Last Close Price	6.61	13.98	11.93	22.49	21.72	-
PE Ratio	4.05	4.45	3.60	7.75	5.72	-
PS Ratio	0.32	0.60	0.59	1.15	1.23	-
PB Ratio	2.24	8.14	-52.65	-7.96	-5.12	-
P/FCF Ratio	2.61	5.03	6.73	10.73	3.41	-
P/OCF Ratio	2.14	4.09	4.61	8.28	3.14	-
EV/Sales Ratio	1.61	1.85	1.90	2.48	2.59	-
EV/EBITDA Ratio	5.80	6.70	7.25	7.95	7.70	-
EV/EBIT Ratio	7.54	7.95	8.46	8.94	8.48	-
EV/FCF Ratio	13.23	15.48	21.76	23.12	7.19	-
Debt / Equity Ratio	9.74	19.14	-127.59	-10.21	-6.21	0.28
Debt / EBITDA Ratio	5.04	4.94	5.22	4.59	4.29	0.51
Debt / FCF Ratio	11.36	11.83	16.30	13.76	4.13	0.80
Asset Turnover	0.48	0.51	0.54	0.57	0.61	0.63
Inventory Turnover	1.95	2.04	2.17	2.39	2.60	2.14
Quick Ratio	0.82	0.80	0.87	0.92	0.87	0.53
Current Ratio	1.75	1.60	1.55	1.57	1.45	1.33
Return on Equity (ROE)	71.62%	429.85%	-	-	67.92%	36.04%
Return on Assets (ROA)	6.40%	7.39%	7.65%	9.89%	11.55%	17.23%
Return on Capital (ROIC)	8.87%	10.13%	10.31%	13.31%	16.13%	24.97%
Return on Capital Employed (ROCE)	12.40%	14.30%	15.40%	20.30%	23.80%	38.30%
Earnings Yield	24.70%	22.48%	27.76%	12.91%	17.50%	-
FCF Yield	38.31%	19.88%	14.87%	9.32%	29.35%	-
Dividend Yield	4.84%	7.74%	8.49%	4.66%	2.27%	-
Payout Ratio	31.54%	34.38%	28.74%	31.62%	10.73%	-
Buyback Yield / Dilution	-0.81%	-1.13%	-0.43%	-0.38%	-0.27%	-
Total Shareholder Return	4.03%	6.61%	8.06%	4.28%	2.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.