Swedencare AB (publ) (FRA:7XY)

Swedencare AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	491	669	870	436	1,768	624
Market Cap Growth	-23.37%	-23.16%	99.46%	-75.32%	183.17%	347.37%
Enterprise Value	643	786	1,007	583	1,821	590
Last Close Price	3.04	4.11	5.48	2.67	14.14	-
PE Ratio	84.59	77.49	165.13	51.45	332.89	188.08
PS Ratio	2.11	3.02	4.14	2.64	23.52	26.11
PB Ratio	0.79	0.95	1.34	0.65	7.51	6.83
P/TBV Ratio	-	-	-	-	-	29.79
P/FCF Ratio	18.45	24.08	23.60	26.21	181.37	176.58
P/OCF Ratio	16.27	21.34	21.79	18.68	144.49	171.86
EV/Sales Ratio	2.73	3.55	4.79	3.52	24.22	24.68
EV/EBITDA Ratio	14.74	18.42	24.50	16.93	115.09	104.64
EV/EBIT Ratio	41.28	42.35	60.17	44.04	186.93	127.48
EV/FCF Ratio	24.18	28.28	27.29	35.02	186.79	166.91
Debt / Equity Ratio	0.26	0.18	0.23	0.26	0.30	0.20
Debt / EBITDA Ratio	3.75	2.77	3.35	4.56	4.17	2.98
Debt / FCF Ratio	6.09	4.60	4.04	10.25	7.20	5.03
Asset Turnover	0.26	0.26	0.24	0.27	0.33	0.37
Inventory Turnover	2.13	2.50	2.47	2.60	2.92	2.05
Quick Ratio	1.33	1.52	1.79	1.69	2.28	4.26
Current Ratio	2.99	2.95	3.33	3.25	3.94	5.26
Return on Equity (ROE)	0.89%	1.30%	0.80%	1.91%	3.27%	6.35%
Return on Assets (ROA)	1.09%	1.34%	1.19%	1.37%	2.70%	4.43%
Return on Capital (ROIC)	1.20%	1.45%	1.27%	1.47%	2.96%	4.72%
Return on Capital Employed (ROCE)	1.80%	2.10%	2.00%	1.50%	3.00%	4.30%
Earnings Yield	1.18%	1.29%	0.61%	1.94%	0.30%	0.53%
FCF Yield	5.42%	4.15%	4.24%	3.82%	0.55%	0.57%
Dividend Yield	0.76%	0.53%	0.38%	0.74%	0.14%	-
Payout Ratio	61.73%	36.91%	59.56%	33.44%	31.02%	33.16%
Buyback Yield / Dilution	-0.23%	-0.03%	-2.18%	-38.76%	-28.99%	-10.01%
Total Shareholder Return	0.53%	0.50%	-1.80%	-38.02%	-28.85%	-10.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.