NSE S.A. (FRA:7YM)
Germany · Delayed Price · Currency is EUR 44.00
-1.80 (-3.93%)
At close: Jan 23, 2026
NSE S.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 99.97 | 103.56 | 76.99 | 65.57 | 66.63 | 70.4 | |
Revenue Growth (YoY) | 3.20% | 34.51% | 17.42% | -1.59% | -5.37% | -7.41% |
Cost of Revenue | 54.58 | 58.53 | 36.19 | 26.13 | 22.88 | 27.09 |
Gross Profit | 45.39 | 45.03 | 40.8 | 39.44 | 43.74 | 43.31 |
Selling, General & Admin | 35 | 33.6 | 32.55 | 33.09 | 34.74 | 32.52 |
Other Operating Expenses | 1.87 | 1.44 | 0.82 | 0.5 | 0.78 | 1.45 |
Operating Expenses | 40.13 | 38.13 | 36.25 | 36.06 | 37.89 | 36.75 |
Operating Income | 5.26 | 6.9 | 4.55 | 3.38 | 5.85 | 6.56 |
Interest Expense | -0.24 | -0.2 | -0.24 | -0.19 | -0.21 | -0.27 |
Interest & Investment Income | 0.02 | 0.02 | - | 0 | 0.01 | 0 |
Earnings From Equity Investments | -1.16 | -1.17 | -0.09 | 0.36 | -0.12 | 0.03 |
Currency Exchange Gain (Loss) | -0.2 | 0.07 | 0.16 | 0.22 | 0.18 | -0.38 |
Other Non Operating Income (Expenses) | -0.26 | -0.26 | -0.15 | -0 | 0.05 | 0.05 |
EBT Excluding Unusual Items | 3.42 | 5.38 | 4.23 | 3.76 | 5.76 | 5.99 |
Merger & Restructuring Charges | - | - | - | - | - | -0.15 |
Gain (Loss) on Sale of Assets | -0.01 | - | 0.01 | 0.41 | -0 | 0.59 |
Legal Settlements | 0.15 | - | - | -0.14 | -0.03 | -0.02 |
Other Unusual Items | 0 | 0 | 0.7 | -0.06 | -0.02 | - |
Pretax Income | 3.56 | 5.38 | 5.41 | 3.99 | 5.71 | 6.41 |
Income Tax Expense | 1.47 | 1.75 | 1.28 | 0.93 | 1.62 | 2.06 |
Earnings From Continuing Operations | 2.09 | 3.63 | 4.13 | 3.06 | 4.08 | 4.36 |
Minority Interest in Earnings | - | - | - | - | - | -0.4 |
Net Income | 2.09 | 3.63 | 4.13 | 3.06 | 4.08 | 3.95 |
Net Income to Common | 2.09 | 3.63 | 4.13 | 3.06 | 4.08 | 3.95 |
Net Income Growth | -57.78% | -12.29% | 35.24% | -25.17% | 3.31% | -32.48% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 1.89% | -0.04% | 0.04% | -0.05% | 0.87% | 0.08% |
EPS (Basic) | 0.65 | 1.14 | 1.30 | 0.96 | 1.29 | 1.26 |
EPS (Diluted) | 0.65 | 1.14 | 1.30 | 0.96 | 1.29 | 1.26 |
EPS Growth | -58.56% | -12.25% | 35.18% | -25.13% | 2.41% | -32.54% |
Free Cash Flow | 3.8 | 11.27 | 2.43 | -2.52 | 12.21 | -0.33 |
Free Cash Flow Per Share | 1.18 | 3.55 | 0.77 | -0.79 | 3.84 | -0.10 |
Dividend Per Share | 0.270 | 0.270 | - | 0.220 | 0.220 | 0.200 |
Dividend Growth | - | - | - | - | 10.00% | - |
Gross Margin | 45.41% | 43.48% | 53.00% | 60.15% | 65.66% | 61.52% |
Operating Margin | 5.26% | 6.67% | 5.91% | 5.15% | 8.78% | 9.31% |
Profit Margin | 2.09% | 3.50% | 5.37% | 4.66% | 6.13% | 5.62% |
Free Cash Flow Margin | 3.80% | 10.88% | 3.16% | -3.84% | 18.32% | -0.47% |
EBITDA | 6.7 | 8.43 | 6.43 | 4.88 | 7.13 | 8.06 |
EBITDA Margin | 6.71% | 8.14% | 8.36% | 7.43% | 10.71% | 11.45% |
D&A For EBITDA | 1.44 | 1.53 | 1.88 | 1.5 | 1.28 | 1.51 |
EBIT | 5.26 | 6.9 | 4.55 | 3.38 | 5.85 | 6.56 |
EBIT Margin | 5.26% | 6.67% | 5.91% | 5.15% | 8.78% | 9.31% |
Effective Tax Rate | 41.22% | 32.61% | 23.60% | 23.31% | 28.44% | 32.07% |
Advertising Expenses | - | 0.13 | 0.2 | 0.13 | 0.12 | 0.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.