Swissnet AG (FRA:81D)
Germany · Delayed Price · Currency is EUR 5.35
0.00 (0.00%)
At close: Jan 19, 2026
Swissnet AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 18.61 | 13.07 | 6.01 | 1.11 | 1.99 | 0.57 |
Other Revenue | 0.63 | 0.51 | 0.16 | - | - | - |
| 19.24 | 13.58 | 6.17 | 1.11 | 1.99 | 0.57 | |
Revenue Growth (YoY) | 104.09% | 119.98% | 457.99% | -44.34% | 249.54% | 14.06% |
Cost of Revenue | 14.55 | 9.46 | 5.23 | 2.89 | 1.78 | 0.6 |
Gross Profit | 4.69 | 4.12 | 0.94 | -1.78 | 0.21 | -0.03 |
Other Operating Expenses | 3.51 | 3.61 | 2.78 | 4.57 | 2.46 | 2.58 |
Operating Expenses | 5.51 | 5.51 | 4.4 | 5.37 | 2.68 | 4.6 |
Operating Income | -0.82 | -1.4 | -3.45 | -7.15 | -2.47 | -4.63 |
Interest Expense | -0.71 | -0.74 | -0.46 | -0.02 | -0.03 | -0.01 |
Interest & Investment Income | 0.14 | 0.07 | 0 | 0.02 | 0 | - |
Currency Exchange Gain (Loss) | 0 | 0 | -0.34 | -0.16 | -0 | -0 |
Other Non Operating Income (Expenses) | 0.07 | 0.07 | - | -0 | 0 | -0 |
EBT Excluding Unusual Items | -1.32 | -1.99 | -4.25 | -7.31 | -2.5 | -4.64 |
Asset Writedown | - | - | -0.01 | -0.02 | - | - |
Pretax Income | -1.32 | -1.99 | -4.27 | -7.33 | -2.5 | -4.64 |
Income Tax Expense | -0.92 | -1.25 | 0.04 | -0 | 0.01 | 0 |
Earnings From Continuing Operations | -0.4 | -0.74 | -4.31 | -7.32 | -2.51 | -4.64 |
Minority Interest in Earnings | -0.04 | -0.05 | -0.03 | - | - | - |
Net Income | -0.44 | -0.79 | -4.34 | -7.32 | -2.51 | -4.64 |
Net Income to Common | -0.44 | -0.79 | -4.34 | -7.32 | -2.51 | -4.64 |
Shares Outstanding (Basic) | 7 | 5 | 4 | 3 | 2 | 2 |
Shares Outstanding (Diluted) | 7 | 5 | 4 | 3 | 2 | 2 |
Shares Change (YoY) | 62.86% | 40.28% | 32.70% | 12.17% | 21.24% | -5.34% |
EPS (Basic) | -0.07 | -0.16 | -1.20 | -2.70 | -1.04 | -2.32 |
EPS (Diluted) | -0.07 | -0.16 | -1.20 | -2.70 | -1.04 | -2.32 |
Free Cash Flow | 0.38 | 0.4 | -3.23 | -4.09 | -2.95 | -2.1 |
Free Cash Flow Per Share | 0.06 | 0.08 | -0.90 | -1.50 | -1.22 | -1.05 |
Gross Margin | 24.36% | 30.32% | 15.25% | -161.27% | 10.57% | -5.19% |
Operating Margin | -4.28% | -10.28% | -55.97% | -646.47% | -124.10% | -813.58% |
Profit Margin | -2.30% | -5.80% | -70.32% | -662.07% | -126.13% | -815.84% |
Free Cash Flow Margin | 1.95% | 2.92% | -52.26% | -369.45% | -148.47% | -369.51% |
EBITDA | 0.75 | 0.08 | -2.5 | -7.07 | -2.45 | -4.62 |
EBITDA Margin | 3.89% | 0.58% | -40.56% | - | -123.30% | - |
D&A For EBITDA | 1.57 | 1.47 | 0.95 | 0.08 | 0.02 | 0.01 |
EBIT | -0.82 | -1.4 | -3.45 | -7.15 | -2.47 | -4.63 |
EBIT Margin | -4.28% | -10.28% | -55.97% | - | -124.10% | - |
Revenue as Reported | - | - | - | 1.11 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.