beaconsmind AG (FRA:81D)
Germany · Delayed Price · Currency is EUR 6.05
0.00 (0.00%)
At close: Sep 9, 2025
beaconsmind AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 |
Operating Revenue | 13.07 | 6.01 | 1.11 | 0.57 | 0.5 | Upgrade |
Other Revenue | 0.51 | 0.16 | - | - | - | Upgrade |
| 13.58 | 6.17 | 1.11 | 0.57 | 0.5 | Upgrade | |
Revenue Growth (YoY) | 119.98% | 457.99% | 94.56% | 14.06% | 74.01% | Upgrade |
Cost of Revenue | 9.33 | 5.23 | 2.89 | 0.6 | 0.38 | Upgrade |
Gross Profit | 4.25 | 0.94 | -1.78 | -0.03 | 0.12 | Upgrade |
Other Operating Expenses | 3.74 | 2.78 | 4.57 | 2.58 | 0.59 | Upgrade |
Operating Expenses | 5.64 | 4.4 | 5.37 | 4.6 | 0.65 | Upgrade |
Operating Income | -1.4 | -3.45 | -7.15 | -4.63 | -0.53 | Upgrade |
Interest Expense | -0.74 | -0.46 | -0.02 | -0.01 | -0.01 | Upgrade |
Interest & Investment Income | - | 0 | 0.02 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | -0.34 | -0.16 | -0 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.15 | - | -0 | -0 | -0.01 | Upgrade |
EBT Excluding Unusual Items | -1.99 | -4.25 | -7.31 | -4.64 | -0.55 | Upgrade |
Asset Writedown | - | -0.01 | -0.02 | - | - | Upgrade |
Pretax Income | -1.99 | -4.27 | -7.33 | -4.64 | -0.55 | Upgrade |
Income Tax Expense | -1.25 | 0.04 | -0 | 0 | 0 | Upgrade |
Earnings From Continuing Operations | -0.74 | -4.31 | -7.32 | -4.64 | -0.55 | Upgrade |
Minority Interest in Earnings | -0.05 | -0.03 | - | - | - | Upgrade |
Net Income | -0.79 | -4.34 | -7.32 | -4.64 | -0.55 | Upgrade |
Net Income to Common | -0.79 | -4.34 | -7.32 | -4.64 | -0.55 | Upgrade |
Shares Outstanding (Basic) | 5 | 4 | 3 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 5 | 4 | 3 | 2 | 2 | Upgrade |
Shares Change (YoY) | 40.27% | 32.70% | 35.99% | -5.34% | - | Upgrade |
EPS (Basic) | -0.16 | -1.20 | -2.70 | -2.32 | -0.26 | Upgrade |
EPS (Diluted) | -0.16 | -1.20 | -2.70 | -2.32 | -0.26 | Upgrade |
Free Cash Flow | 0.4 | -3.85 | -4.09 | -2.1 | -0.43 | Upgrade |
Free Cash Flow Per Share | 0.08 | -1.07 | -1.50 | -1.05 | -0.21 | Upgrade |
Gross Margin | 31.29% | 15.25% | -161.27% | -5.19% | 24.12% | Upgrade |
Operating Margin | -10.28% | -55.97% | -646.47% | -813.58% | -106.33% | Upgrade |
Profit Margin | -5.80% | -70.32% | -662.07% | -815.84% | -110.27% | Upgrade |
Free Cash Flow Margin | 2.92% | -62.43% | -369.45% | -369.51% | -87.26% | Upgrade |
EBITDA | 0.51 | -2.5 | -7.07 | -4.62 | -0.48 | Upgrade |
EBITDA Margin | 3.73% | -40.56% | - | - | -95.92% | Upgrade |
D&A For EBITDA | 1.9 | 0.95 | 0.08 | 0.01 | 0.05 | Upgrade |
EBIT | -1.4 | -3.45 | -7.15 | -4.63 | -0.53 | Upgrade |
EBIT Margin | -10.28% | -55.97% | - | - | -106.33% | Upgrade |
Revenue as Reported | - | 6.17 | 1.11 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.