SimFabric S.A. (FRA:853)
Germany · Delayed Price · Currency is EUR 0.3435
-0.0085 (-2.41%)
At close: Jan 20, 2026
SimFabric Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7.99 | 10.33 | 11.26 | 6.21 | 8.98 | 10.5 |
Other Revenue | 0.02 | 0.03 | 0.41 | 0.03 | 0 | - |
| 8.02 | 10.35 | 11.68 | 6.24 | 8.98 | 10.5 | |
Revenue Growth (YoY) | -37.70% | -11.33% | 87.16% | -30.53% | -14.52% | 545.99% |
Cost of Revenue | 0 | - | 0.01 | 0 | 0.15 | 0.41 |
Gross Profit | 8.01 | 10.35 | 11.67 | 6.24 | 8.83 | 10.09 |
Selling, General & Admin | 4.97 | 7.19 | 9.44 | 3.29 | 4.28 | 4.9 |
Other Operating Expenses | 0.18 | 0.19 | 0.15 | 5.28 | 0.04 | 0.01 |
Operating Expenses | 6.73 | 10.27 | 12.07 | 9.86 | 5.33 | 5.5 |
Operating Income | 1.29 | 0.09 | -0.4 | -3.62 | 3.5 | 4.59 |
Interest Expense | -0.31 | -0.06 | -0.02 | -0.08 | -0.05 | -0.03 |
Interest & Investment Income | 0.1 | 0.06 | 0.09 | 0.11 | 0.04 | 0.03 |
Earnings From Equity Investments | 0.89 | -0.02 | - | - | - | - |
Currency Exchange Gain (Loss) | 0.16 | 0.16 | -0.68 | - | - | 0.08 |
Other Non Operating Income (Expenses) | 0.07 | 0 | -0.05 | - | - | 0 |
EBT Excluding Unusual Items | 2.2 | 0.23 | -1.07 | -3.6 | 3.49 | 4.67 |
Gain (Loss) on Sale of Investments | - | - | -0.47 | 1.18 | - | - |
Gain (Loss) on Sale of Assets | -0.44 | -0.44 | - | - | - | - |
Pretax Income | 1.76 | -0.21 | -1.54 | -2.42 | 3.49 | 4.67 |
Income Tax Expense | 0.04 | 0.01 | 0.01 | 0.45 | 0.27 | 0.2 |
Earnings From Continuing Operations | 1.72 | -0.22 | -1.54 | -2.87 | 3.22 | 4.47 |
Minority Interest in Earnings | 0.03 | 0.01 | 0.26 | -0.47 | 0.03 | 0.17 |
Net Income | 1.75 | -0.21 | -1.29 | -3.34 | 3.25 | 4.64 |
Net Income to Common | 1.75 | -0.21 | -1.29 | -3.34 | 3.25 | 4.64 |
Net Income Growth | - | - | - | - | -30.02% | 934.54% |
Shares Outstanding (Basic) | 11 | 7 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 11 | 7 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 75.96% | 5.12% | - | - | - | - |
EPS (Basic) | 0.16 | -0.03 | -0.21 | -0.53 | 0.52 | 0.74 |
EPS (Diluted) | 0.16 | -0.03 | -0.21 | -0.53 | 0.52 | 0.74 |
EPS Growth | - | - | - | - | -30.02% | 934.54% |
Free Cash Flow | -1.82 | -1.69 | -4.89 | -5.5 | -2.25 | 4.48 |
Free Cash Flow Per Share | -0.17 | -0.26 | -0.78 | -0.88 | -0.36 | 0.72 |
Dividend Per Share | - | - | - | - | - | 0.240 |
Gross Margin | 99.96% | 100.00% | 99.96% | 99.98% | 98.33% | 96.06% |
Operating Margin | 16.03% | 0.83% | -3.46% | -58.03% | 38.92% | 43.74% |
Profit Margin | 21.87% | -2.07% | -11.02% | -53.59% | 36.20% | 44.21% |
Free Cash Flow Margin | -22.64% | -16.30% | -41.84% | -88.19% | -25.05% | 42.60% |
EBITDA | - | 0.11 | -0.35 | -3.58 | 3.52 | 4.6 |
EBITDA Margin | - | 1.03% | -2.96% | -57.45% | 39.18% | 43.81% |
D&A For EBITDA | -1.29 | 0.02 | 0.06 | 0.04 | 0.02 | 0.01 |
EBIT | 1.29 | 0.09 | -0.4 | -3.62 | 3.5 | 4.59 |
EBIT Margin | 16.03% | 0.83% | -3.46% | -58.03% | 38.92% | 43.74% |
Effective Tax Rate | 2.22% | - | - | - | 7.62% | 4.28% |
Revenue as Reported | - | - | - | - | - | 10.61 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.