Noble Corporation plc (FRA:85V1)
Germany · Delayed Price · Currency is EUR 37.80
+0.65 (1.75%)
Last updated: Feb 20, 2026, 3:25 PM CET
Noble Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 3,107 | 2,919 | 2,462 | 1,333 | 782.18 |
Revenue Growth (YoY) | 6.46% | 18.57% | 84.70% | 70.40% | -13.97% |
Cost of Revenue | 1,951 | 1,687 | 1,452 | 897.1 | 686.41 |
Gross Profit | 1,156 | 1,232 | 1,009 | 435.75 | 95.78 |
Selling, General & Admin | 133.15 | 140.5 | 128.41 | 82.18 | 68.2 |
Other Operating Expenses | -41.97 | -33.57 | -35.66 | -16.58 | -7.06 |
Operating Expenses | 676.64 | 535.55 | 394.1 | 212.48 | 171.31 |
Operating Income | 479.41 | 696.05 | 615.34 | 223.27 | -75.53 |
Interest Expense | -162.4 | -94.21 | -59.14 | -42.72 | -31.96 |
Interest & Investment Income | 11.55 | - | - | 14.37 | 11.34 |
Other Non Operating Income (Expenses) | 8.4 | -17.44 | 18.07 | - | - |
EBT Excluding Unusual Items | 336.96 | 584.4 | 574.27 | 194.91 | -96.15 |
Merger & Restructuring Charges | -26.38 | -109.42 | -60.34 | -84.67 | -24.79 |
Gain (Loss) on Sale of Assets | 9.59 | 17.36 | - | 90.23 | 185.93 |
Asset Writedown | -82.66 | - | - | - | - |
Other Unusual Items | - | - | -21.39 | -8.97 | 291.01 |
Pretax Income | 273.1 | 492.33 | 512.24 | 191.5 | 356 |
Income Tax Expense | 56.39 | 43.98 | 30.34 | 22.55 | 3.79 |
Earnings From Continuing Operations | 216.72 | 448.35 | 481.9 | 168.95 | 352.21 |
Net Income to Company | 216.72 | 448.35 | 481.9 | 168.95 | 352.21 |
Net Income | 216.72 | 448.35 | 481.9 | 168.95 | 352.21 |
Net Income to Common | 216.72 | 448.35 | 481.9 | 168.95 | 352.21 |
Net Income Growth | -51.66% | -6.96% | 185.24% | -52.03% | - |
Shares Outstanding (Basic) | 159 | 149 | 138 | 85 | 82 |
Shares Outstanding (Diluted) | 160 | 152 | 145 | 98 | 86 |
Shares Change (YoY) | 5.65% | 4.44% | 48.76% | 13.15% | -65.60% |
EPS (Basic) | 1.36 | 3.01 | 3.48 | 1.99 | 4.31 |
EPS (Diluted) | 1.35 | 2.96 | 3.32 | 1.73 | 4.08 |
EPS Growth | -54.39% | -10.84% | 91.91% | -57.63% | - |
Free Cash Flow | 432.16 | 80.16 | 164.76 | 106.67 | -162.87 |
Free Cash Flow Per Share | 2.70 | 0.53 | 1.14 | 1.09 | -1.89 |
Dividend Per Share | 2.000 | 1.800 | 0.700 | - | - |
Dividend Growth | 11.11% | 157.14% | - | - | - |
Gross Margin | 37.21% | 42.20% | 41.01% | 32.69% | 12.25% |
Operating Margin | 15.43% | 23.85% | 25.00% | 16.75% | -9.66% |
Profit Margin | 6.98% | 15.36% | 19.58% | 12.68% | 45.03% |
Free Cash Flow Margin | 13.91% | 2.75% | 6.69% | 8.00% | -20.82% |
EBITDA | 1,057 | 1,065 | 809.91 | 364.8 | 86.17 |
EBITDA Margin | 34.00% | 36.48% | 32.90% | 27.37% | 11.02% |
D&A For EBITDA | 577.1 | 368.59 | 194.57 | 141.53 | 161.7 |
EBIT | 479.41 | 696.05 | 615.34 | 223.27 | -75.53 |
EBIT Margin | 15.43% | 23.85% | 25.00% | 16.75% | -9.66% |
Effective Tax Rate | 20.65% | 8.93% | 5.92% | 11.78% | 1.06% |
Revenue as Reported | 3,286 | 3,058 | 2,589 | 1,414 | 847.81 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.