Ateam Holdings Co., Ltd. (FRA:88A)
Germany · Delayed Price · Currency is EUR 6.50
-0.15 (-2.26%)
Last updated: Jan 28, 2026, 8:07 AM CET
Ateam Holdings Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 23,769 | 23,917 | 23,917 | 27,552 | 31,790 | 31,252 | |
Revenue Growth (YoY) | 0.63% | - | -13.19% | -13.33% | 1.72% | -1.53% |
Cost of Revenue | 3,387 | 3,395 | 3,546 | 5,062 | 8,463 | 8,193 |
Gross Profit | 20,382 | 20,522 | 20,371 | 22,490 | 23,327 | 23,059 |
Selling, General & Admin | 19,489 | 19,118 | 19,803 | 21,940 | 23,552 | 22,313 |
Other Operating Expenses | 6 | 560 | - | - | 72 | 44 |
Operating Expenses | 19,495 | 19,676 | 19,808 | 21,945 | 23,625 | 22,357 |
Operating Income | 887 | 846 | 563 | 545 | -298 | 702 |
Interest Expense | -2 | -1 | -10 | -2 | - | -1 |
Interest & Investment Income | 5 | 57 | - | 104 | 34 | 177 |
Currency Exchange Gain (Loss) | 74 | 54 | 76 | 33 | 40 | 7 |
Other Non Operating Income (Expenses) | 576 | 18 | -20 | 30 | 3 | 9 |
EBT Excluding Unusual Items | 1,540 | 974 | 609 | 710 | -221 | 894 |
Gain (Loss) on Sale of Investments | 414 | 212 | 52 | -106 | -6 | 724 |
Gain (Loss) on Sale of Assets | 304 | - | - | - | - | - |
Asset Writedown | -227 | 383 | - | -153 | -591 | -107 |
Other Unusual Items | - | 305 | 491 | -20 | 83 | -1 |
Pretax Income | 2,031 | 1,874 | 1,152 | 431 | -735 | 1,510 |
Income Tax Expense | 790 | 820 | 199 | 288 | 602 | 633 |
Earnings From Continuing Operations | 1,241 | 1,054 | 953 | 143 | -1,337 | 877 |
Minority Interest in Earnings | -39 | -18 | - | - | - | - |
Net Income | 1,202 | 1,036 | 953 | 143 | -1,337 | 877 |
Net Income to Common | 1,202 | 1,036 | 953 | 143 | -1,337 | 877 |
Net Income Growth | -1.80% | 8.71% | 566.43% | - | - | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 21 | 21 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 14.58% | 11.55% | 0.05% | -0.54% | -4.25% | -0.37% |
EPS (Basic) | 64.65 | 55.73 | 51.34 | 7.71 | -71.68 | 45.03 |
EPS (Diluted) | 56.53 | 50.05 | 51.34 | 7.71 | -71.68 | 45.03 |
EPS Growth | -14.27% | -2.52% | 566.07% | - | - | - |
Free Cash Flow | - | 1,608 | 751 | 633 | -327 | 411 |
Free Cash Flow Per Share | - | 77.66 | 40.46 | 34.12 | -17.53 | 21.10 |
Dividend Per Share | 22.000 | 22.000 | 18.000 | 16.000 | 16.000 | 16.000 |
Dividend Growth | 22.22% | 22.22% | 12.50% | - | - | - |
Gross Margin | 85.75% | 85.80% | 85.17% | 81.63% | 73.38% | 73.78% |
Operating Margin | 3.73% | 3.54% | 2.35% | 1.98% | -0.94% | 2.25% |
Profit Margin | 5.06% | 4.33% | 3.98% | 0.52% | -4.21% | 2.81% |
Free Cash Flow Margin | - | 6.72% | 3.14% | 2.30% | -1.03% | 1.31% |
EBITDA | 1,385 | 1,274 | 711 | 1,116 | 122 | 1,148 |
EBITDA Margin | 5.83% | 5.33% | 2.97% | 4.05% | 0.38% | 3.67% |
D&A For EBITDA | 498 | 428 | 148 | 571 | 420 | 446 |
EBIT | 887 | 846 | 563 | 545 | -298 | 702 |
EBIT Margin | 3.73% | 3.54% | 2.35% | 1.98% | -0.94% | 2.25% |
Effective Tax Rate | 38.90% | 43.76% | 17.27% | 66.82% | - | 41.92% |
Advertising Expenses | - | 11,817 | 12,539 | 13,136 | 13,998 | 12,380 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.