Seiko Group Corporation (FRA:89M)
Germany · Delayed Price · Currency is EUR 39.40
-0.80 (-1.99%)
At close: Jan 23, 2026
Seiko Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 314,267 | 304,744 | 276,807 | 260,504 | 237,382 | 202,671 | |
Revenue Growth (YoY) | 5.99% | 10.09% | 6.26% | 9.74% | 17.13% | -15.25% |
Cost of Revenue | 171,321 | 167,676 | 154,120 | 148,706 | 138,203 | 122,804 |
Gross Profit | 142,946 | 137,068 | 122,687 | 111,798 | 99,179 | 79,867 |
Selling, General & Admin | 117,945 | 115,565 | 107,919 | 100,567 | 90,358 | 77,582 |
Operating Expenses | 118,207 | 115,827 | 107,948 | 100,564 | 90,408 | 77,672 |
Operating Income | 24,739 | 21,241 | 14,739 | 11,234 | 8,771 | 2,195 |
Interest Expense | -1,559 | -1,567 | -1,350 | -1,139 | -896 | -899 |
Interest & Investment Income | 1,454 | 1,442 | 1,353 | 970 | 841 | 826 |
Earnings From Equity Investments | 1,391 | 1,240 | 1,389 | 1,224 | 898 | -1,826 |
Currency Exchange Gain (Loss) | -91 | -624 | - | - | 699 | 278 |
Other Non Operating Income (Expenses) | -598 | -963 | -238 | -1,123 | -375 | 57 |
EBT Excluding Unusual Items | 25,336 | 20,769 | 15,893 | 11,166 | 9,938 | 631 |
Gain (Loss) on Sale of Investments | 1,858 | 1,858 | 139 | -548 | - | 7,743 |
Gain (Loss) on Sale of Assets | 1,560 | 999 | 1,230 | 228 | - | 1,043 |
Asset Writedown | -2,384 | -2,384 | -806 | - | - | - |
Other Unusual Items | -970 | -970 | -1,334 | -1,205 | -1,063 | -2,994 |
Pretax Income | 25,400 | 20,272 | 15,122 | 9,641 | 8,875 | 6,423 |
Income Tax Expense | 8,132 | 6,765 | 4,785 | 4,346 | 2,264 | 2,771 |
Earnings From Continuing Operations | 17,268 | 13,507 | 10,337 | 5,295 | 6,611 | 3,652 |
Minority Interest in Earnings | -121 | -191 | -286 | -267 | -196 | -177 |
Net Income | 17,147 | 13,316 | 10,051 | 5,028 | 6,415 | 3,475 |
Net Income to Common | 17,147 | 13,316 | 10,051 | 5,028 | 6,415 | 3,475 |
Net Income Growth | 37.87% | 32.48% | 99.90% | -21.62% | 84.60% | 2.39% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | -0.10% | -0.75% | -0.30% | 0.05% | 0.03% | 0.02% |
EPS (Basic) | 419.73 | 326.16 | 244.34 | 121.86 | 155.55 | 84.29 |
EPS (Diluted) | 419.73 | 326.16 | 244.34 | 121.86 | 155.55 | 84.29 |
EPS Growth | 38.02% | 33.49% | 100.51% | -21.66% | 84.54% | 2.40% |
Free Cash Flow | 24,676 | 22,247 | 21,703 | -2,921 | 11,561 | -14,861 |
Free Cash Flow Per Share | 604.03 | 544.92 | 527.59 | -70.79 | 280.33 | -360.48 |
Dividend Per Share | 115.000 | 100.000 | 80.000 | 75.000 | 50.000 | 37.500 |
Dividend Growth | 31.43% | 25.00% | 6.67% | 50.00% | 33.33% | -50.00% |
Gross Margin | 45.49% | 44.98% | 44.32% | 42.92% | 41.78% | 39.41% |
Operating Margin | 7.87% | 6.97% | 5.33% | 4.31% | 3.69% | 1.08% |
Profit Margin | 5.46% | 4.37% | 3.63% | 1.93% | 2.70% | 1.71% |
Free Cash Flow Margin | 7.85% | 7.30% | 7.84% | -1.12% | 4.87% | -7.33% |
EBITDA | 38,949 | 35,548 | 28,040 | 23,593 | 19,650 | 12,885 |
EBITDA Margin | 12.39% | 11.67% | 10.13% | 9.06% | 8.28% | 6.36% |
D&A For EBITDA | 14,210 | 14,307 | 13,301 | 12,359 | 10,879 | 10,690 |
EBIT | 24,739 | 21,241 | 14,739 | 11,234 | 8,771 | 2,195 |
EBIT Margin | 7.87% | 6.97% | 5.33% | 4.31% | 3.69% | 1.08% |
Effective Tax Rate | 32.02% | 33.37% | 31.64% | 45.08% | 25.51% | 43.14% |
Advertising Expenses | - | 22,595 | 20,141 | 18,348 | 15,985 | 14,929 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.