A10 Networks Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	284.41	261.7	251.7	280.34	250.04	225.53
Revenue Growth (YoY)	10.27%	3.97%	-10.22%	12.12%	10.87%	6.07%
Cost of Revenue	57.84	51.42	47.96	56.83	53.51	50.15
Gross Profit	226.56	210.28	203.74	223.51	196.54	175.38
Selling, General & Admin	112.06	108.58	109.86	112.03	109.07	99.58
Research & Development	63.73	57.73	55.23	58.4	54.08	58.06
Operating Expenses	175.79	166.31	165.09	170.43	163.15	157.65
Operating Income	50.78	43.97	38.65	53.08	33.39	17.73
Interest Expense	-4.12	-0.02	-0.03	-1.67	-0.26	-0.11
Interest & Investment Income	9.84	6.75	5.08	1.3	0.41	1.51
Currency Exchange Gain (Loss)	-3.5	2.1	0.1	-	-1.9	-
EBT Excluding Unusual Items	52.91	52.8	43.8	52.72	31.64	19.14
Merger & Restructuring Charges	-0.3	-	-	-	-	-
Gain (Loss) on Sale of Investments	5.3	5.3	-	-	-	-
Pretax Income	57.91	58.1	43.8	52.72	31.64	19.14
Income Tax Expense	7.33	7.96	3.83	5.81	-63.25	1.32
Net Income	50.57	50.14	39.97	46.91	94.89	17.82
Net Income to Common	50.57	50.14	39.97	46.91	94.89	17.82
Net Income Growth	1.64%	25.44%	-14.79%	-50.56%	432.59%	-
Shares Outstanding (Basic)	73	74	74	76	77	78
Shares Outstanding (Diluted)	74	75	76	78	80	80
Shares Change (YoY)	-1.35%	-0.33%	-2.83%	-2.86%	0.02%	5.18%
EPS (Basic)	0.69	0.68	0.54	0.62	1.23	0.23
EPS (Diluted)	0.69	0.67	0.53	0.60	1.19	0.22
EPS Growth	4.68%	26.41%	-11.67%	-49.58%	440.91%	-
Free Cash Flow	72.05	78.22	33.62	55.3	44.93	51.72
Free Cash Flow Per Share	0.97	1.04	0.45	0.71	0.56	0.65
Dividend Per Share	0.240	0.240	0.240	0.210	0.050	-
Dividend Growth	-	-	14.29%	320.00%	-	-
Gross Margin	79.66%	80.35%	80.94%	79.73%	78.60%	77.76%
Operating Margin	17.85%	16.80%	15.35%	18.93%	13.35%	7.86%
Profit Margin	17.78%	19.16%	15.88%	16.73%	37.95%	7.90%
Free Cash Flow Margin	25.33%	29.89%	13.36%	19.73%	17.97%	22.93%
EBITDA	64.2	54.76	47.69	60.46	42.3	29.04
EBITDA Margin	22.57%	20.93%	18.95%	21.57%	16.91%	12.88%
D&A For EBITDA	13.42	10.79	9.05	7.38	8.91	11.3
EBIT	50.78	43.97	38.65	53.08	33.39	17.73
EBIT Margin	17.85%	16.80%	15.35%	18.93%	13.35%	7.86%
Effective Tax Rate	12.67%	13.70%	8.73%	11.02%	-	6.91%
Revenue as Reported	284.41	261.7	251.7	280.34	250.04	225.53
Advertising Expenses	-	0.1	0.1	0.2	0.3	0.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.