Namura Shipbuilding Co., Ltd. (FRA:8AF)
Germany · Delayed Price · Currency is EUR 29.40
-0.80 (-2.65%)
At close: Feb 20, 2026
Namura Shipbuilding Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 153,809 | 159,227 | 135,006 | 124,080 | 83,423 | 98,403 |
Revenue Growth (YoY) | -3.13% | 17.94% | 8.81% | 48.74% | -15.22% | -12.05% |
Cost of Revenue | 120,926 | 122,919 | 112,083 | 109,069 | 87,558 | 103,493 |
Gross Profit | 32,883 | 36,308 | 22,923 | 15,011 | -4,135 | -5,090 |
Selling, General & Admin | 6,563 | 5,654 | 5,181 | 4,367 | 4,460 | 4,538 |
Research & Development | 556 | 556 | 643 | 609 | 534 | 462 |
Other Operating Expenses | 632 | 632 | 606 | 440 | 403 | 381 |
Operating Expenses | 7,751 | 6,842 | 6,430 | 5,416 | 5,397 | 5,381 |
Operating Income | 25,132 | 29,466 | 16,493 | 9,595 | -9,532 | -10,471 |
Interest Expense | -270 | -196 | -248 | -264 | -236 | -264 |
Interest & Investment Income | 1,537 | 1,219 | 1,339 | 1,633 | 483 | 301 |
Earnings From Equity Investments | 68 | 39 | 24 | 904 | 90 | 12 |
Currency Exchange Gain (Loss) | -201 | -792 | 2,485 | -789 | 457 | -71 |
Other Non Operating Income (Expenses) | -9 | -162 | 28 | 290 | 494 | 5 |
EBT Excluding Unusual Items | 26,257 | 29,574 | 20,121 | 11,369 | -8,244 | -10,488 |
Gain (Loss) on Sale of Investments | 87 | 87 | 51 | -26 | -51 | -45 |
Gain (Loss) on Sale of Assets | -70 | -70 | -114 | - | 888 | -119 |
Asset Writedown | -1 | -1 | -2 | -11 | -98 | -8,269 |
Other Unusual Items | - | - | - | - | -651 | - |
Pretax Income | 26,273 | 29,590 | 20,056 | 11,332 | -8,156 | -18,921 |
Income Tax Expense | 7,001 | 3,058 | -100 | 138 | 263 | 50 |
Earnings From Continuing Operations | 19,272 | 26,532 | 20,156 | 11,194 | -8,419 | -18,971 |
Minority Interest in Earnings | -191 | -287 | -202 | - | - | 193 |
Net Income | 19,081 | 26,245 | 19,954 | 11,194 | -8,419 | -18,778 |
Net Income to Common | 19,081 | 26,245 | 19,954 | 11,194 | -8,419 | -18,778 |
Net Income Growth | -38.38% | 31.53% | 78.26% | - | - | - |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 69 | 69 |
Shares Change (YoY) | 0.12% | 0.06% | 0.16% | 1.02% | -0.01% | 0.01% |
EPS (Basic) | 274.88 | 378.35 | 287.86 | 161.85 | -121.89 | -271.84 |
EPS (Diluted) | 272.59 | 375.33 | 285.52 | 160.43 | -121.89 | -271.84 |
EPS Growth | -38.45% | 31.45% | 77.97% | - | - | - |
Free Cash Flow | - | 32,425 | 25,605 | 7,103 | 13,653 | -30,415 |
Free Cash Flow Per Share | - | 463.71 | 366.39 | 101.80 | 197.66 | -440.31 |
Dividend Per Share | 30.000 | 50.000 | 20.000 | 5.000 | - | - |
Dividend Growth | -14.29% | 150.00% | 300.00% | - | - | - |
Gross Margin | 21.38% | 22.80% | 16.98% | 12.10% | -4.96% | -5.17% |
Operating Margin | 16.34% | 18.51% | 12.22% | 7.73% | -11.43% | -10.64% |
Profit Margin | 12.41% | 16.48% | 14.78% | 9.02% | -10.09% | -19.08% |
Free Cash Flow Margin | - | 20.36% | 18.97% | 5.73% | 16.37% | -30.91% |
EBITDA | 28,473 | 32,913 | 20,081 | 13,167 | -5,583 | -6,301 |
EBITDA Margin | 18.51% | 20.67% | 14.87% | 10.61% | -6.69% | -6.40% |
D&A For EBITDA | 3,341 | 3,447 | 3,588 | 3,572 | 3,949 | 4,170 |
EBIT | 25,132 | 29,466 | 16,493 | 9,595 | -9,532 | -10,471 |
EBIT Margin | 16.34% | 18.51% | 12.22% | 7.73% | -11.43% | -10.64% |
Effective Tax Rate | 26.65% | 10.33% | - | 1.22% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.