Namura Shipbuilding Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 29, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,591	979	846	167	168	118
Market Cap Growth	96.18%	15.72%	407.31%	-0.67%	42.18%	-0.86%
Enterprise Value	1,154	616	658	97	153	67
Last Close Price	22.80	13.82	11.23	2.23	2.21	1.56
PE Ratio	13.71	6.04	6.92	2.15	-	-
PS Ratio	1.80	1.00	1.02	0.19	0.27	0.16
PB Ratio	2.33	1.51	1.73	0.48	0.61	0.38
P/TBV Ratio	2.35	1.52	1.74	0.49	0.62	0.38
P/FCF Ratio	10.58	4.89	5.39	3.39	1.66	-
P/OCF Ratio	8.62	4.20	5.04	2.68	1.50	-
EV/Sales Ratio	1.38	0.63	0.80	0.11	0.25	0.09
EV/EBITDA Ratio	7.34	3.03	5.35	1.07	-	-
EV/EBIT Ratio	8.40	3.38	6.51	1.47	-	-
EV/FCF Ratio	7.67	3.07	4.19	1.98	1.51	-
Debt / Equity Ratio	0.14	0.18	0.17	0.24	0.41	0.44
Debt / EBITDA Ratio	0.57	0.56	0.68	0.92	-	-
Debt / FCF Ratio	0.63	0.57	0.53	1.70	1.12	-
Asset Turnover	0.73	0.83	0.90	1.00	0.71	0.79
Inventory Turnover	21.26	24.35	22.95	9.83	6.64	12.90
Quick Ratio	1.65	1.66	1.41	1.13	0.72	0.91
Current Ratio	1.80	1.80	1.53	1.34	1.05	1.20
Return on Equity (ROE)	19.17%	28.68%	31.04%	25.69%	-21.72%	-39.36%
Return on Assets (ROA)	7.45%	9.60%	6.88%	4.82%	-5.06%	-5.24%
Return on Invested Capital (ROIC)	58.99%	73.80%	46.69%	31.70%	-26.52%	-28.68%
Return on Capital Employed (ROCE)	17.10%	22.60%	16.00%	13.80%	-17.60%	-17.70%
Earnings Yield	7.29%	16.56%	14.45%	46.45%	-37.16%	-122.45%
FCF Yield	9.45%	20.45%	18.54%	29.48%	60.26%	-198.33%
Dividend Yield	1.31%	2.24%	1.09%	1.55%	-	-
Payout Ratio	17.21%	9.25%	3.47%	-	-	-
Buyback Yield / Dilution	-0.42%	-0.06%	-0.16%	-1.02%	0.01%	-0.01%
Total Shareholder Return	0.89%	2.18%	0.93%	0.53%	0.01%	-0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.