Health and Happiness (H&H) International Holdings Limited (FRA:8BI)
Germany
· Delayed Price · Currency is EUR 0.9600
+0.0100 (1.05%)
At close: Apr 25, 2025, 10:00 PM CET
FRA:8BI Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13,052 | 13,926 | 12,776 | 11,548 | 11,195 | Upgrade
|
| Revenue Growth (YoY) | -6.28% | 9.01% | 10.63% | 3.16% | 2.47% | Upgrade
|
| Cost of Revenue | 5,136 | 5,454 | 5,048 | 4,251 | 4,008 | Upgrade
|
| Gross Profit | 7,916 | 8,473 | 7,728 | 7,296 | 7,187 | Upgrade
|
| Selling, General & Admin | 6,349 | 6,448 | 5,963 | 5,640 | 5,270 | Upgrade
|
| Other Operating Expenses | 266.38 | 228.55 | 210.14 | 330.72 | 177.12 | Upgrade
|
| Operating Expenses | 6,619 | 6,680 | 6,173 | 5,971 | 5,447 | Upgrade
|
| Operating Income | 1,296 | 1,793 | 1,555 | 1,325 | 1,740 | Upgrade
|
| Interest Expense | -868.11 | -744.7 | -493.81 | -285.14 | -286.55 | Upgrade
|
| Interest & Investment Income | 20.57 | 30.23 | 20.02 | 11.88 | 19.4 | Upgrade
|
| Earnings From Equity Investments | -23.04 | -17.19 | -21.63 | 0.93 | 8.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -176.79 | -4.77 | 76.67 | -146.71 | 56.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 141.96 | 134.05 | 91.35 | 77.9 | 93.79 | Upgrade
|
| EBT Excluding Unusual Items | 390.82 | 1,191 | 1,227 | 984.08 | 1,631 | Upgrade
|
| Merger & Restructuring Charges | - | -178.6 | -24.3 | -75.55 | -12.76 | Upgrade
|
| Impairment of Goodwill | -108.34 | -55.67 | -109.06 | -76 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.51 | -2.68 | -4.67 | -0.92 | -0.21 | Upgrade
|
| Asset Writedown | -28.7 | -12.21 | -54.9 | - | -13.45 | Upgrade
|
| Other Unusual Items | -52.47 | -7.96 | -3.47 | 18.6 | - | Upgrade
|
| Pretax Income | 196.79 | 933.6 | 1,031 | 850.21 | 1,605 | Upgrade
|
| Income Tax Expense | 250.51 | 351.76 | 419.15 | 341.73 | 467.97 | Upgrade
|
| Earnings From Continuing Operations | -53.72 | 581.85 | 611.78 | 508.48 | 1,137 | Upgrade
|
| Net Income | -53.72 | 581.85 | 611.78 | 508.48 | 1,137 | Upgrade
|
| Net Income to Common | -53.72 | 581.85 | 611.78 | 508.48 | 1,137 | Upgrade
|
| Net Income Growth | - | -4.89% | 20.32% | -55.27% | 13.10% | Upgrade
|
| Shares Outstanding (Basic) | 641 | 640 | 640 | 645 | 644 | Upgrade
|
| Shares Outstanding (Diluted) | 641 | 645 | 644 | 646 | 647 | Upgrade
|
| Shares Change (YoY) | -0.56% | 0.08% | -0.21% | -0.14% | -0.23% | Upgrade
|
| EPS (Basic) | -0.08 | 0.91 | 0.96 | 0.79 | 1.77 | Upgrade
|
| EPS (Diluted) | -0.08 | 0.90 | 0.95 | 0.79 | 1.76 | Upgrade
|
| EPS Growth | - | -5.26% | 20.46% | -55.19% | 13.55% | Upgrade
|
| Free Cash Flow | 1,290 | 1,039 | 1,424 | 1,837 | 1,451 | Upgrade
|
| Free Cash Flow Per Share | 2.01 | 1.61 | 2.21 | 2.85 | 2.25 | Upgrade
|
| Dividend Per Share | 0.329 | 0.563 | 0.557 | 0.440 | 0.859 | Upgrade
|
| Dividend Growth | -41.56% | 0.99% | 26.67% | -48.78% | 13.04% | Upgrade
|
| Gross Margin | 60.65% | 60.84% | 60.49% | 63.18% | 64.20% | Upgrade
|
| Operating Margin | 9.93% | 12.88% | 12.17% | 11.48% | 15.54% | Upgrade
|
| Profit Margin | -0.41% | 4.18% | 4.79% | 4.40% | 10.15% | Upgrade
|
| Free Cash Flow Margin | 9.88% | 7.46% | 11.15% | 15.91% | 12.96% | Upgrade
|
| EBITDA | 1,534 | 2,034 | 1,802 | 1,557 | 1,939 | Upgrade
|
| EBITDA Margin | 11.75% | 14.61% | 14.10% | 13.48% | 17.32% | Upgrade
|
| D&A For EBITDA | 237.86 | 240.89 | 246.87 | 231.93 | 199.93 | Upgrade
|
| EBIT | 1,296 | 1,793 | 1,555 | 1,325 | 1,740 | Upgrade
|
| EBIT Margin | 9.93% | 12.88% | 12.17% | 11.48% | 15.54% | Upgrade
|
| Effective Tax Rate | 127.30% | 37.68% | 40.66% | 40.19% | 29.16% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.