BOC Aviation Limited (FRA:8BO)
Germany · Delayed Price · Currency is EUR 8.65
0.00 (0.00%)
At close: Jan 28, 2026
BOC Aviation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,859 | 1,850 | 1,911 | 1,784 | 1,865 | 1,784 |
Other Revenue | 356.44 | 293.31 | 155.13 | 136.82 | 177.05 | 177.38 |
| 2,215 | 2,143 | 2,066 | 1,921 | 2,042 | 1,962 | |
Revenue Growth (YoY) | 4.22% | 3.71% | 7.54% | -5.92% | 4.09% | 8.78% |
Cost of Revenue | - | - | - | - | - | 0.19 |
Gross Profit | 2,215 | 2,143 | 2,066 | 1,921 | 2,042 | 1,962 |
Selling, General & Admin | 91.91 | 87.14 | 74.35 | 54.68 | 70.04 | 68.95 |
Other Operating Expenses | 61.66 | 70.06 | 67.06 | -30.56 | 57.26 | -16.16 |
Operating Expenses | 948.31 | 953.53 | 933.93 | 811.44 | 884.93 | 772.44 |
Operating Income | 1,267 | 1,189 | 1,132 | 1,110 | 1,157 | 1,189 |
Interest Expense | -734.74 | -727.97 | -657.24 | -510.28 | -490.28 | -483.24 |
Earnings From Equity Investments | - | - | - | - | - | -78.73 |
Currency Exchange Gain (Loss) | -0.09 | -0.09 | -0.75 | -0.82 | -0.15 | -0.04 |
Other Non Operating Income (Expenses) | 117.32 | 126.36 | 59.26 | - | - | - |
EBT Excluding Unusual Items | 649.51 | 587.65 | 533.51 | 598.74 | 666.84 | 627.24 |
Gain (Loss) on Sale of Assets | 122.05 | 117.59 | 77.85 | 63.87 | 43.77 | 44.36 |
Asset Writedown | -6.3 | 163.6 | -8.8 | -855.99 | -145.8 | -108.6 |
Other Unusual Items | - | - | - | 222.88 | 73.86 | - |
Pretax Income | 935.66 | 1,039 | 860.56 | 29.5 | 638.67 | 563 |
Income Tax Expense | 130.57 | 115.65 | 96.66 | 9.44 | 77.35 | 53.16 |
Net Income | 805.09 | 923.59 | 763.9 | 20.06 | 561.32 | 509.84 |
Net Income to Common | 805.09 | 923.59 | 763.9 | 20.06 | 561.32 | 509.84 |
Net Income Growth | -16.34% | 20.90% | 3708.09% | -96.43% | 10.10% | -27.40% |
Shares Outstanding (Basic) | 694 | 694 | 694 | 694 | 694 | 694 |
Shares Outstanding (Diluted) | 694 | 694 | 694 | 694 | 694 | 694 |
EPS (Basic) | 1.16 | 1.33 | 1.10 | 0.03 | 0.81 | 0.73 |
EPS (Diluted) | 1.16 | 1.33 | 1.10 | 0.03 | 0.81 | 0.73 |
EPS Growth | -15.94% | 20.91% | 3705.70% | -96.43% | 10.79% | -27.72% |
Free Cash Flow | -934.73 | 94.42 | -1,357 | 800.56 | -319.98 | -2,815 |
Free Cash Flow Per Share | -1.35 | 0.14 | -1.96 | 1.15 | -0.46 | -4.06 |
Dividend Per Share | 0.415 | 0.466 | 0.385 | 0.266 | 0.283 | 0.257 |
Dividend Growth | -11.96% | 20.92% | 44.87% | -6.08% | 10.11% | -27.39% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.99% |
Operating Margin | 57.19% | 55.50% | 54.80% | 57.77% | 56.67% | 60.62% |
Profit Margin | 36.34% | 43.10% | 36.97% | 1.04% | 27.49% | 25.99% |
Free Cash Flow Margin | -42.19% | 4.41% | -65.67% | 41.67% | -15.67% | -143.47% |
EBITDA | 871.17 | 1,191 | 1,134 | 1,111 | 1,159 | 1,191 |
EBITDA Margin | 39.32% | 55.60% | 54.87% | 57.80% | 56.74% | 60.72% |
D&A For EBITDA | -395.84 | 2.09 | 1.43 | 0.76 | 1.46 | 2.05 |
EBIT | 1,267 | 1,189 | 1,132 | 1,110 | 1,157 | 1,189 |
EBIT Margin | 57.19% | 55.50% | 54.80% | 57.77% | 56.67% | 60.62% |
Effective Tax Rate | 13.96% | 11.13% | 11.23% | 31.99% | 12.11% | 9.44% |
Revenue as Reported | 2,625 | 2,557 | 2,461 | 2,307 | 2,183 | 2,054 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.