Klimator AB (publ) (FRA:8FK)
Germany · Delayed Price · Currency is EUR 0.3260
+0.0100 (3.16%)
At close: Nov 21, 2025
Klimator AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 33.83 | 26.69 | 23.55 | 20.4 | 16.44 | 7.74 | Upgrade | |
Revenue Growth (YoY) | 38.24% | 13.33% | 15.45% | 24.13% | 112.26% | -16.04% | Upgrade |
Cost of Revenue | 30.99 | 26.93 | 32.93 | 37.83 | 27.85 | 10.73 | Upgrade |
Gross Profit | 2.84 | -0.24 | -9.37 | -17.43 | -11.41 | -2.98 | Upgrade |
Selling, General & Admin | 5.97 | 6.38 | 8.58 | 11 | 10.93 | 6.75 | Upgrade |
Other Operating Expenses | -5.32 | -6.18 | -3.64 | -1.02 | -0.86 | -2.95 | Upgrade |
Operating Expenses | 1.75 | 1.33 | 5.8 | 11.04 | 11.17 | 4.42 | Upgrade |
Operating Income | 1.09 | -1.56 | -15.18 | -28.47 | -22.58 | -7.41 | Upgrade |
Interest Expense | -0.58 | -0.64 | -0.62 | -0.67 | -0.17 | -0.11 | Upgrade |
Interest & Investment Income | 0.05 | 0.05 | 0.16 | 0.01 | - | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | -0.36 | -0.36 | -0.2 | 0.24 | -0.01 | 0.03 | Upgrade |
EBT Excluding Unusual Items | 0.19 | -2.51 | -15.83 | -28.89 | -22.77 | -7.48 | Upgrade |
Asset Writedown | - | - | - | - | -0.15 | - | Upgrade |
Pretax Income | 0.19 | -2.51 | -15.83 | -28.89 | -22.92 | -7.48 | Upgrade |
Income Tax Expense | - | - | - | - | - | -0.43 | Upgrade |
Net Income | 0.19 | -2.51 | -15.83 | -28.89 | -22.92 | -7.04 | Upgrade |
Net Income to Common | 0.19 | -2.51 | -15.83 | -28.89 | -22.92 | -7.04 | Upgrade |
Shares Outstanding (Basic) | 33 | 31 | 29 | 14 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 33 | 31 | 29 | 14 | 13 | 13 | Upgrade |
Shares Change (YoY) | 7.80% | 7.84% | 99.42% | 7.87% | 6.51% | - | Upgrade |
EPS (Basic) | 0.01 | -0.08 | -0.55 | -2.00 | -1.71 | -0.56 | Upgrade |
EPS (Diluted) | 0.01 | -0.08 | -0.55 | -2.00 | -1.71 | -0.56 | Upgrade |
Free Cash Flow | -0.94 | -4.91 | -13.96 | -20.81 | -18.15 | -9.54 | Upgrade |
Free Cash Flow Per Share | -0.03 | -0.16 | -0.48 | -1.44 | -1.35 | -0.76 | Upgrade |
Gross Margin | 8.38% | -0.88% | -39.79% | -85.44% | -69.45% | -38.51% | Upgrade |
Operating Margin | 3.21% | -5.86% | -64.43% | -139.54% | -137.39% | -95.65% | Upgrade |
Profit Margin | 0.56% | -9.40% | -67.20% | -141.59% | -139.44% | -90.98% | Upgrade |
Free Cash Flow Margin | -2.77% | -18.39% | -59.25% | -102.01% | -110.44% | -123.20% | Upgrade |
EBITDA | 1.82 | -0.79 | -14.51 | -27.85 | -22.02 | -7.05 | Upgrade |
EBITDA Margin | 5.39% | -2.97% | -61.60% | -136.52% | -134.00% | -91.00% | Upgrade |
D&A For EBITDA | 0.74 | 0.77 | 0.67 | 0.62 | 0.56 | 0.36 | Upgrade |
EBIT | 1.09 | -1.56 | -15.18 | -28.47 | -22.58 | -7.41 | Upgrade |
EBIT Margin | 3.21% | -5.86% | -64.43% | -139.54% | -137.39% | -95.65% | Upgrade |
Revenue as Reported | 38.79 | 32.51 | 27 | 21.66 | 17.28 | 10.71 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.