Liberty Broadband Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,525	5,934	10,312	10,647	10,569	25,012
Market Cap Growth	-38.39%	-42.45%	-3.15%	0.73%	-57.74%	-19.41%
Enterprise Value	8,128	7,569	14,077	14,340	14,199	28,552
Last Close Price	45.00	40.60	72.00	73.50	70.00	141.00
PE Ratio	-	-	12.29	17.11	8.99	38.86
PS Ratio	-	-	-	-	11.59	28.79
PB Ratio	1.34	1.22	1.09	1.30	1.33	2.81
P/TBV Ratio	1.34	1.22	1.09	1.64	1.71	3.47
P/FCF Ratio	-	-	102.65	735.51	-	-
P/OCF Ratio	-	-	102.65	735.51	-	9481.87
EV/Sales Ratio	-	-	-	-	15.56	32.87
EV/EBITDA Ratio	-	51.97	92.83	82.99	52.33	123.00
EV/EBIT Ratio	-	-	-	-	541.96	-
EV/FCF Ratio	-	-	140.13	990.63	-	-
Debt / Equity Ratio	0.34	0.34	0.29	0.46	0.49	0.42
Debt / EBITDA Ratio	11.38	11.38	18.39	16.30	12.03	12.98
Debt / FCF Ratio	-	-	27.77	257.69	-	-
Net Debt / Equity Ratio	0.33	0.33	0.28	0.44	0.45	0.40
Net Debt / EBITDA Ratio	11.05	11.05	17.83	20.76	13.19	15.21
Net Debt / FCF Ratio	-23.61	-23.61	26.91	247.81	-16.14	-30.65
Asset Turnover	-	-	-	-	0.06	0.05
Quick Ratio	0.06	0.06	0.45	1.89	0.34	0.68
Current Ratio	0.10	0.10	2.12	2.42	0.39	0.79
Return on Equity (ROE)	-30.07%	-30.07%	8.45%	7.40%	13.49%	6.19%
Return on Assets (ROA)	-0.18%	-0.18%	-0.19%	-0.16%	0.11%	-0.01%
Return on Invested Capital (ROIC)	-0.39%	-0.36%	-0.32%	-0.24%	0.17%	-0.01%
Return on Capital Employed (ROCE)	-0.50%	-0.50%	-0.30%	-0.30%	0.20%	0.00%
Earnings Yield	-34.93%	-38.41%	8.14%	5.85%	11.13%	2.57%
FCF Yield	-	-1.15%	0.97%	0.14%	-2.10%	-0.46%
Buyback Yield / Dilution	-	-	2.72%	6.96%	15.05%	-1.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.