Thor Medical ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	156	63	27	-
Market Cap Growth	145.82%	133.34%	-	-
Enterprise Value	137	60	-	-
Last Close Price	0.43	0.22	0.10	-
PB Ratio	3.91	2.19	1.11	-
P/TBV Ratio	9.26	13.64	-	-
Debt / Equity Ratio	0.02	0.00	-	0.00
Quick Ratio	8.78	5.49	10.05	2.30
Current Ratio	8.87	5.67	10.20	2.46
Return on Equity (ROE)	-16.06%	-13.86%	-3.31%	-
Return on Assets (ROA)	-9.08%	-7.37%	-2.03%	-
Return on Capital (ROIC)	-10.77%	-9.01%	-2.66%	-
Return on Capital Employed (ROCE)	-12.00%	-11.20%	-2.20%	-
Earnings Yield	-3.18%	-5.72%	-8.82%	-
FCF Yield	-4.01%	-3.27%	-21.27%	-
Buyback Yield / Dilution	-17.08%	-34.90%	-51.82%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.