Zenergy AB (publ) (FRA:8T40)
Germany · Delayed Price · Currency is EUR 0.0002
0.00 (0.00%)
At close: Jun 26, 2026
Zenergy AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.27 | 18.47 | 16.69 | 71.6 | 79.27 | 76.56 | |
Revenue Growth (YoY) | -35.46% | 10.61% | -76.69% | -9.67% | 3.55% | 68.83% |
Cost of Revenue | 16.7 | 20.49 | 14.67 | 58.07 | 69.67 | 90.91 |
Gross Profit | -1.43 | -2.03 | 2.02 | 13.54 | 9.6 | -14.35 |
Selling, General & Admin | 19.66 | 20.07 | 17.7 | 18.27 | 18.46 | 17.43 |
Other Operating Expenses | -0.16 | 0.01 | -0.44 | -0.9 | -0.08 | - |
Operating Expenses | 21.05 | 21.86 | 19.3 | 18.23 | 19.76 | 19.29 |
Operating Income | -22.48 | -23.89 | -17.27 | -4.69 | -10.16 | -33.64 |
Interest Expense | -2.94 | -2.57 | -0.91 | -0.09 | -0.53 | -0.52 |
Interest & Investment Income | 0.02 | 0.02 | 0.14 | 0.15 | 0.03 | 0.07 |
Earnings From Equity Investments | - | - | - | - | 12.36 | - |
Currency Exchange Gain (Loss) | - | - | 0.01 | - | - | - |
Other Non Operating Income (Expenses) | - | - | -0 | - | - | - |
EBT Excluding Unusual Items | -25.4 | -26.44 | -18.03 | -4.63 | 1.71 | -34.09 |
Gain (Loss) on Sale of Assets | -0.54 | 1.47 | 0.3 | 0.45 | 0.28 | 0.03 |
Other Unusual Items | - | - | 4.02 | - | - | - |
Pretax Income | -25.55 | -24.58 | -13.72 | -4.18 | 1.99 | -34.06 |
Income Tax Expense | -0.32 | -0.32 | -0.23 | 0.08 | 1.98 | 0.11 |
Net Income | -25.23 | -24.27 | -13.48 | -4.26 | 0.01 | -34.17 |
Net Income to Common | -25.23 | -24.27 | -13.48 | -4.26 | 0.01 | -34.17 |
Shares Outstanding (Basic) | 92 | 74 | 7 | 1 | 1 | 0 |
Shares Outstanding (Diluted) | 92 | 74 | 7 | 1 | 1 | 0 |
Shares Change (YoY) | 1008.03% | 1001.78% | 1241.54% | - | 9.58% | 4.42% |
EPS (Basic) | -0.28 | -0.33 | -2.01 | -8.51 | 0.01 | -74.75 |
EPS (Diluted) | -0.28 | -0.33 | -2.01 | -8.51 | 0.01 | -74.75 |
Free Cash Flow | -24.2 | -22.21 | -22.19 | 3.29 | -31.66 | -14.2 |
Free Cash Flow Per Share | -0.26 | -0.30 | -3.30 | 6.56 | -63.20 | -31.06 |
Gross Margin | -9.35% | -10.97% | 12.11% | 18.90% | 12.12% | -18.74% |
Operating Margin | -147.17% | -129.37% | -103.47% | -6.55% | -12.81% | -43.94% |
Profit Margin | -165.23% | -131.41% | -80.77% | -5.95% | 0.01% | -44.63% |
Free Cash Flow Margin | -158.47% | -120.29% | -132.90% | 4.59% | -39.93% | -18.54% |
EBITDA | -21.88 | -23.06 | -15.92 | -3.83 | -8.77 | -31.78 |
EBITDA Margin | -143.24% | -124.86% | -95.34% | -5.35% | -11.06% | -41.51% |
D&A For EBITDA | 0.6 | 0.83 | 1.36 | 0.86 | 1.39 | 1.86 |
EBIT | -22.48 | -23.89 | -17.27 | -4.69 | -10.16 | -33.64 |
EBIT Margin | -147.17% | -129.37% | -103.47% | -6.55% | -12.81% | -43.94% |
Effective Tax Rate | - | - | - | - | 99.70% | - |
Revenue as Reported | 15.61 | 20.81 | 21.68 | 72.95 | 79.78 | 76.59 |