Beyond Frames Entertainment AB (publ) (FRA:8WP)

FRA:8WP Statistics

Total Valuation

FRA:8WP has a market cap or net worth of EUR 11.44 million. The enterprise value is 11.08 million.

Market Cap	11.44M
Enterprise Value	11.08M

Important Dates

The last earnings date was Thursday, February 19, 2026.

Earnings Date	Feb 19, 2026
Ex-Dividend Date	n/a

Share Statistics

FRA:8WP has 18.64 million shares outstanding. The number of shares has increased by 6.22% in one year.

Current Share Class	18.64M
Shares Outstanding	18.64M
Shares Change (YoY)	+6.22%
Shares Change (QoQ)	+14.06%
Owned by Insiders (%)	16.45%
Owned by Institutions (%)	n/a
Float	14.69M

Valuation Ratios

PE Ratio	n/a
Forward PE	10.93
PS Ratio	0.77
PB Ratio	1.90
P/TBV Ratio	n/a
P/FCF Ratio	n/a
P/OCF Ratio	6.24
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-11.95
EV / Sales	0.74
EV / EBITDA	6.90
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.76, with a Debt / Equity ratio of 0.05.

Current Ratio	0.76
Quick Ratio	0.76
Debt / Equity	0.05
Debt / EBITDA	0.19
Debt / FCF	n/a
Interest Coverage	-1.94

Financial Efficiency

Return on equity (ROE) is -15.83% and return on invested capital (ROIC) is -6.33%.

Return on Equity (ROE)	-15.83%
Return on Assets (ROA)	-4.49%
Return on Invested Capital (ROIC)	-6.33%
Return on Capital Employed (ROCE)	-9.90%
Weighted Average Cost of Capital (WACC)	8.17%
Revenue Per Employee	373,903
Profits Per Employee	-23,189
Employee Count	40
Asset Turnover	1.71
Inventory Turnover	n/a

Taxes

Income Tax	-4,897
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -20.73% in the last 52 weeks. The beta is 0.35, so FRA:8WP's price volatility has been lower than the market average.

Beta (5Y)	0.35
52-Week Price Change	-20.73%
50-Day Moving Average	0.61
200-Day Moving Average	0.78
Relative Strength Index (RSI)	50.54
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:8WP had revenue of EUR 14.96 million and -927,540 in losses. Loss per share was -0.05.

Revenue	14.96M
Gross Profit	6.12M
Operating Income	-627,600
Pretax Income	-960,989
Net Income	-927,540
EBITDA	1.62M
EBIT	-627,600
Loss Per Share	-0.05

Balance Sheet

The company has 819,151 in cash and 307,979 in debt, with a net cash position of 511,172 or 0.03 per share.

Cash & Cash Equivalents	819,151
Total Debt	307,979
Net Cash	511,172
Net Cash Per Share	0.03
Equity (Book Value)	6.03M
Book Value Per Share	0.32
Working Capital	-621,871

Cash Flow

Operating Cash Flow	1.83M
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 40.90%, with operating and profit margins of -4.20% and -6.20%.

Gross Margin	40.90%
Operating Margin	-4.20%
Pretax Margin	-6.43%
Profit Margin	-6.20%
EBITDA Margin	10.82%
EBIT Margin	-4.20%
FCF Margin	n/a

Dividends & Yields

FRA:8WP does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-6.22%
Shareholder Yield	-6.22%
Earnings Yield	-8.11%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:8WP has an Altman Z-Score of 1.98 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.98
Piotroski F-Score	3