Beyond Frames Entertainment AB (publ) (FRA:8WP)

FRA:8WP Statistics

Total Valuation

FRA:8WP has a market cap or net worth of EUR 11.37 million. The enterprise value is 10.77 million.

Market Cap	11.37M
Enterprise Value	10.77M

Important Dates

The last earnings date was Thursday, November 20, 2025.

Earnings Date	Nov 20, 2025
Ex-Dividend Date	n/a

Share Statistics

FRA:8WP has 18.64 million shares outstanding. The number of shares has increased by 13.60% in one year.

Current Share Class	18.64M
Shares Outstanding	18.64M
Shares Change (YoY)	+13.60%
Shares Change (QoQ)	+3.80%
Owned by Insiders (%)	16.45%
Owned by Institutions (%)	0.83%
Float	14.69M

Valuation Ratios

PE Ratio	n/a
Forward PE	17.06
PS Ratio	0.73
PB Ratio	2.00
P/TBV Ratio	n/a
P/FCF Ratio	6.85
P/OCF Ratio	6.85
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-6.93
EV / Sales	0.69
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	6.49

Financial Position

The company has a current ratio of 0.86, with a Debt / Equity ratio of 0.06.

Current Ratio	0.86
Quick Ratio	0.86
Debt / Equity	0.06
Debt / EBITDA	n/a
Debt / FCF	0.22
Interest Coverage	-2.21

Financial Efficiency

Return on equity (ROE) is -25.85% and return on invested capital (ROIC) is -10.82%.

Return on Equity (ROE)	-25.85%
Return on Assets (ROA)	-8.09%
Return on Invested Capital (ROIC)	-10.82%
Return on Capital Employed (ROCE)	-17.70%
Revenue Per Employee	391,776
Profits Per Employee	-38,851
Employee Count	46
Asset Turnover	1.90
Inventory Turnover	n/a

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -37.58% in the last 52 weeks. The beta is 0.35, so FRA:8WP's price volatility has been lower than the market average.

Beta (5Y)	0.35
52-Week Price Change	-37.58%
50-Day Moving Average	0.73
200-Day Moving Average	0.83
Relative Strength Index (RSI)	36.77
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:8WP had revenue of EUR 15.67 million and -1.55 million in losses. Loss per share was -0.08.

Revenue	15.67M
Gross Profit	5.73M
Operating Income	-1.07M
Pretax Income	-1.55M
Net Income	-1.55M
EBITDA	-1.40M
EBIT	-1.07M
Loss Per Share	-0.08

Balance Sheet

The company has 1.15 million in cash and 361,803 in debt, giving a net cash position of 784,390 or 0.04 per share.

Cash & Cash Equivalents	1.15M
Total Debt	361,803
Net Cash	784,390
Net Cash Per Share	0.04
Equity (Book Value)	5.69M
Book Value Per Share	0.30
Working Capital	-325,171

Cash Flow

In the last 12 months, operating cash flow was 1.66 million and capital expenditures 90, giving a free cash flow of 1.66 million.

Operating Cash Flow	1.66M
Capital Expenditures	90
Free Cash Flow	1.66M
FCF Per Share	0.09

Margins

Gross margin is 36.55%, with operating and profit margins of -6.83% and -9.92%.

Gross Margin	36.55%
Operating Margin	-6.83%
Pretax Margin	-9.90%
Profit Margin	-9.92%
EBITDA Margin	-8.90%
EBIT Margin	-6.83%
FCF Margin	10.58%

Dividends & Yields

FRA:8WP does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-13.60%
Shareholder Yield	-13.60%
Earnings Yield	-13.67%
FCF Yield	14.59%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:8WP has an Altman Z-Score of 2.27 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.27
Piotroski F-Score	3