Daishinku Corp. (FRA:90G)
Germany · Delayed Price · Currency is EUR 2.940
+0.060 (2.08%)
At close: Nov 28, 2025
Daishinku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 38,773 | 38,620 | 39,343 | 38,430 | 41,306 | 33,189 | Upgrade | |
Revenue Growth (YoY) | -1.71% | -1.84% | 2.38% | -6.96% | 24.46% | 11.07% | Upgrade |
Cost of Revenue | 29,829 | 29,295 | 29,555 | 26,788 | 29,082 | 24,868 | Upgrade |
Gross Profit | 8,944 | 9,325 | 9,788 | 11,642 | 12,224 | 8,321 | Upgrade |
Selling, General & Admin | 6,125 | 6,242 | 5,483 | 5,227 | 4,858 | 4,184 | Upgrade |
Research & Development | 2,168 | 2,168 | 2,170 | 2,205 | 2,171 | 2,048 | Upgrade |
Operating Expenses | 8,293 | 8,410 | 7,653 | 7,432 | 7,029 | 6,232 | Upgrade |
Operating Income | 651 | 915 | 2,135 | 4,210 | 5,195 | 2,089 | Upgrade |
Interest Expense | -345 | -315 | -294 | -209 | -131 | -114 | Upgrade |
Interest & Investment Income | 303 | 283 | 266 | 154 | 100 | 81 | Upgrade |
Currency Exchange Gain (Loss) | 296 | -348 | 1,295 | 809 | 1,317 | 399 | Upgrade |
Other Non Operating Income (Expenses) | -35 | -124 | -211 | 140 | 65 | 77 | Upgrade |
EBT Excluding Unusual Items | 870 | 411 | 3,191 | 5,104 | 6,546 | 2,532 | Upgrade |
Gain (Loss) on Sale of Investments | 670 | 1,239 | 988 | 46 | - | 66 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 13 | 10 | 13 | 14 | 9 | Upgrade |
Asset Writedown | -60 | -60 | -66 | -38 | -494 | -221 | Upgrade |
Other Unusual Items | -2 | -2 | -1 | 1 | -1 | -43 | Upgrade |
Pretax Income | 1,479 | 1,601 | 4,122 | 5,126 | 6,065 | 2,343 | Upgrade |
Income Tax Expense | 816 | 631 | 1,244 | 1,577 | 1,163 | 661 | Upgrade |
Earnings From Continuing Operations | 663 | 970 | 2,878 | 3,549 | 4,902 | 1,682 | Upgrade |
Minority Interest in Earnings | -200 | -685 | -1,002 | -341 | -1,054 | -459 | Upgrade |
Net Income | 463 | 285 | 1,876 | 3,208 | 3,848 | 1,223 | Upgrade |
Net Income to Common | 463 | 285 | 1,876 | 3,208 | 3,848 | 1,223 | Upgrade |
Net Income Growth | - | -84.81% | -41.52% | -16.63% | 214.64% | 343.12% | Upgrade |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade |
Shares Change (YoY) | -0.97% | -0.22% | -0.00% | -0.00% | -0.01% | -0.01% | Upgrade |
EPS (Basic) | 14.48 | 8.85 | 58.12 | 99.38 | 119.21 | 37.88 | Upgrade |
EPS (Diluted) | 14.48 | 8.85 | 58.12 | 99.38 | 119.21 | 37.88 | Upgrade |
EPS Growth | - | -84.78% | -41.52% | -16.63% | 214.67% | 343.17% | Upgrade |
Free Cash Flow | -2,191 | -4,591 | 3,745 | 51 | 3,095 | -2,220 | Upgrade |
Free Cash Flow Per Share | -68.55 | -142.54 | 116.02 | 1.58 | 95.88 | -68.77 | Upgrade |
Dividend Per Share | 14.000 | 28.000 | 28.000 | 28.000 | 18.250 | 8.750 | Upgrade |
Dividend Growth | -50.00% | - | - | 53.42% | 108.57% | 250.00% | Upgrade |
Gross Margin | 23.07% | 24.14% | 24.88% | 30.29% | 29.59% | 25.07% | Upgrade |
Operating Margin | 1.68% | 2.37% | 5.43% | 10.96% | 12.58% | 6.29% | Upgrade |
Profit Margin | 1.19% | 0.74% | 4.77% | 8.35% | 9.32% | 3.69% | Upgrade |
Free Cash Flow Margin | -5.65% | -11.89% | 9.52% | 0.13% | 7.49% | -6.69% | Upgrade |
EBITDA | 4,742 | 4,978 | 6,152 | 8,279 | 8,765 | 5,086 | Upgrade |
EBITDA Margin | 12.23% | 12.89% | 15.64% | 21.54% | 21.22% | 15.32% | Upgrade |
D&A For EBITDA | 4,091 | 4,063 | 4,017 | 4,069 | 3,570 | 2,997 | Upgrade |
EBIT | 651 | 915 | 2,135 | 4,210 | 5,195 | 2,089 | Upgrade |
EBIT Margin | 1.68% | 2.37% | 5.43% | 10.96% | 12.58% | 6.29% | Upgrade |
Effective Tax Rate | 55.17% | 39.41% | 30.18% | 30.76% | 19.18% | 28.21% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.