Dadelo S.A. (FRA:91N0)
Germany · Delayed Price · Currency is EUR 17.35
+0.05 (0.29%)
At close: Jan 23, 2026
Dadelo Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 418.68 | 280.57 | 189.09 | 117.2 | 82.81 | 64.52 | |
Revenue Growth (YoY) | 54.19% | 48.38% | 61.34% | 41.52% | 28.35% | 93.29% |
Cost of Revenue | 285.27 | 191.23 | 137.19 | 81.47 | 55.97 | 45.57 |
Gross Profit | 133.41 | 89.34 | 51.9 | 35.74 | 26.84 | 18.95 |
Selling, General & Admin | 100.76 | 73.08 | 51.39 | 31.18 | 19.5 | 12.65 |
Other Operating Expenses | 1.4 | 1.2 | 0.47 | 0.12 | 0.08 | 0.03 |
Operating Expenses | 102.16 | 74.27 | 51.86 | 31.3 | 19.59 | 12.68 |
Operating Income | 31.25 | 15.07 | 0.04 | 4.44 | 7.26 | 6.27 |
Interest Expense | -3.79 | -0.83 | -0.4 | -0.07 | -0.07 | -0.04 |
Interest & Investment Income | 0.05 | 0.25 | 0.23 | 0.28 | - | - |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | 0.44 | 0.21 | 0.46 | -0.07 |
Other Non Operating Income (Expenses) | 0 | 0 | - | - | -0.02 | -0.01 |
EBT Excluding Unusual Items | 27.42 | 14.39 | 0.31 | 4.86 | 7.62 | 6.16 |
Gain (Loss) on Sale of Assets | 0.09 | -0 | 0.28 | - | -0.11 | 0 |
Asset Writedown | 0.31 | - | - | - | - | - |
Pretax Income | 27.81 | 14.39 | 0.59 | 4.86 | 7.51 | 6.16 |
Income Tax Expense | 5.41 | 2.86 | 0.51 | 0.94 | 1.49 | 1.1 |
Net Income | 22.4 | 11.53 | 0.08 | 3.92 | 6.02 | 5.06 |
Net Income to Common | 22.4 | 11.53 | 0.08 | 3.92 | 6.02 | 5.06 |
Net Income Growth | 69.48% | 13956.10% | -97.91% | -34.98% | 19.03% | 3464.09% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | - | - | - | - | - | 69.98% |
EPS (Basic) | 1.92 | 0.99 | 0.01 | 0.34 | 0.52 | 0.44 |
EPS (Diluted) | 1.92 | 0.99 | 0.01 | 0.34 | 0.52 | 0.43 |
EPS Growth | 69.48% | 13956.98% | -97.92% | -34.98% | 20.72% | 2050.00% |
Free Cash Flow | -104.74 | -21.63 | -8.8 | -16.11 | -30.6 | -2.85 |
Free Cash Flow Per Share | -8.97 | -1.85 | -0.75 | -1.38 | -2.62 | -0.24 |
Dividend Per Share | - | - | - | - | 0.150 | - |
Gross Margin | 31.86% | 31.84% | 27.45% | 30.49% | 32.41% | 29.37% |
Operating Margin | 7.46% | 5.37% | 0.02% | 3.79% | 8.76% | 9.72% |
Profit Margin | 5.35% | 4.11% | 0.04% | 3.34% | 7.27% | 7.84% |
Free Cash Flow Margin | -25.02% | -7.71% | -4.66% | -13.75% | -36.95% | -4.42% |
EBITDA | 35.98 | 17.31 | 1.57 | 6.2 | 8.33 | 6.46 |
EBITDA Margin | 8.59% | 6.17% | 0.83% | 5.29% | 10.06% | 10.01% |
D&A For EBITDA | 4.73 | 2.24 | 1.53 | 1.76 | 1.07 | 0.19 |
EBIT | 31.25 | 15.07 | 0.04 | 4.44 | 7.26 | 6.27 |
EBIT Margin | 7.46% | 5.37% | 0.02% | 3.79% | 8.76% | 9.72% |
Effective Tax Rate | 19.46% | 19.90% | 86.15% | 19.42% | 19.79% | 17.85% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.