CML Microsystems plc (FRA:92M)

CML Microsystems Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	19.55	22.9	22.89	20.64	16.96	13.1
Revenue Growth (YoY)	-21.33%	0.03%	10.90%	21.69%	29.49%	-12.44%
Cost of Revenue	6.24	7.01	6.68	5.03	4.17	3.65
Gross Profit	13.3	15.89	16.21	15.61	12.8	9.46
Selling, General & Admin	14.29	15.14	14.23	12.64	11.44	9.87
Other Operating Expenses	-3.64	-0.07	-0.17	-0.2	-0.08	-0.28
Operating Expenses	10.92	15.36	14.27	12.68	11.46	9.73
Operating Income	2.39	0.53	1.94	2.93	1.34	-0.28
Interest Expense	-0.11	-0.11	-0.04	-0.05	-0.03	-0.04
Interest & Investment Income	0.27	0.42	0.55	0.26	0.11	0.08
Other Non Operating Income (Expenses)	0.03	0.03	0.06	0.02	0.22	0.34
EBT Excluding Unusual Items	2.58	0.88	2.52	3.16	1.63	0.11
Impairment of Goodwill	-1.53	-1.53	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	2.06	-0.05	-
Asset Writedown	-0.12	-0.12	-	-	-0.12	-0.12
Other Unusual Items	-	-	-	-	0.28	0.03
Pretax Income	0.94	-0.77	2.52	5.22	1.74	0.01
Income Tax Expense	-0.19	-0.75	0.46	0.41	0.5	-0.79
Earnings From Continuing Operations	1.13	-0.02	2.06	4.81	1.24	0.8
Earnings From Discontinued Operations	-	-	-	-	-	22.76
Net Income	1.13	-0.02	2.06	4.81	1.24	23.56
Net Income to Common	1.13	-0.02	2.06	4.81	1.24	23.56
Net Income Growth	-12.56%	-	-57.17%	288.53%	-94.75%	1434.12%
Shares Outstanding (Basic)	16	16	16	16	17	17
Shares Outstanding (Diluted)	16	16	16	16	17	17
Shares Change (YoY)	-1.41%	0.31%	-0.35%	-4.61%	0.50%	-2.46%
EPS (Basic)	0.07	-0.00	0.13	0.30	0.07	1.41
EPS (Diluted)	0.07	-0.00	0.13	0.30	0.07	1.41
EPS Growth	-11.34%	-	-57.03%	307.21%	-94.77%	1472.38%
Free Cash Flow	1.23	2.5	3.52	4.48	2.81	7.43
Free Cash Flow Per Share	0.08	0.15	0.22	0.28	0.17	0.44
Dividend Per Share	0.110	0.110	0.110	0.110	0.090	0.020
Dividend Growth	-	-	-	22.22%	350.00%	-50.00%
Gross Margin	68.06%	69.39%	70.81%	75.62%	75.42%	72.17%
Operating Margin	12.22%	2.33%	8.49%	14.20%	7.88%	-2.11%
Profit Margin	5.77%	-0.08%	9.00%	23.30%	7.30%	179.86%
Free Cash Flow Margin	6.27%	10.90%	15.38%	21.70%	16.56%	56.74%
EBITDA	3.44	1.57	2.8	3.5	1.97	0.27
EBITDA Margin	17.59%	6.85%	12.24%	16.96%	11.64%	2.04%
D&A For EBITDA	1.05	1.04	0.86	0.57	0.64	0.54
EBIT	2.39	0.53	1.94	2.93	1.34	-0.28
EBIT Margin	12.22%	2.33%	8.49%	14.20%	7.88%	-2.11%
Effective Tax Rate	-	-	18.09%	7.78%	28.73%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.