Sea Limited (FRA:931)

Sea Limited Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 19, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	57,788	58,860	20,766	27,348	109,099	83,180
Market Cap Growth	-14.84%	183.44%	-24.07%	-74.93%	31.16%	401.00%
Enterprise Value	53,077	55,578	19,629	25,592	102,337	82,061
Last Close Price	97.40	103.40	36.95	49.20	189.00	155.50
PE Ratio	47.80	137.15	152.29	-	-	-
PS Ratio	3.22	3.62	1.76	2.35	12.46	23.25
PB Ratio	6.58	7.19	3.43	5.03	16.71	29.75
P/TBV Ratio	6.73	7.40	3.57	5.39	18.23	32.54
P/FCF Ratio	17.39	20.59	12.49	-	-	463.35
P/OCF Ratio	14.84	18.59	11.04	-	594.66	183.05
EV/Sales Ratio	2.97	3.42	1.66	2.20	11.69	22.94
EV/EBITDA Ratio	29.07	54.71	27.69	-	-	-
EV/EBIT Ratio	36.65	86.90	63.32	-	-	-
EV/FCF Ratio	15.97	19.44	11.80	-	-	457.12
Debt / Equity Ratio	0.41	0.49	0.67	0.77	0.57	0.61
Debt / EBITDA Ratio	1.95	2.94	4.05	-	-	-
Debt / FCF Ratio	1.09	1.39	2.43	-	-	9.53
Net Debt / Equity Ratio	-0.55	-0.53	-0.13	-0.41	-0.79	-1.23
Net Debt / EBITDA Ratio	-3.16	-4.28	-1.14	3.40	4.52	3.74
Net Debt / FCF Ratio	-1.45	-1.52	-0.49	1.21	10.46	-19.13
Asset Turnover	0.87	0.81	0.73	0.70	0.68	0.56
Inventory Turnover	56.52	71.58	61.52	63.96	66.69	66.41
Quick Ratio	0.73	0.94	0.89	1.17	1.57	1.55
Current Ratio	1.44	1.49	1.44	1.83	2.11	1.93
Return on Equity (ROE)	15.68%	5.90%	2.60%	-25.05%	-37.68%	-70.73%
Return on Assets (ROA)	4.45%	1.99%	1.19%	-3.96%	-6.77%	-10.39%
Return on Invested Capital (ROIC)	27.37%	7.88%	2.84%	-45.81%	-423.51%	-
Return on Capital Employed (ROCE)	14.30%	5.80%	3.20%	-11.30%	-13.70%	-22.40%
Earnings Yield	2.09%	0.73%	0.66%	-5.65%	-1.65%	-1.59%
FCF Yield	5.75%	4.86%	8.01%	-6.77%	-0.45%	0.22%
Buyback Yield / Dilution	-5.53%	-1.73%	-6.50%	-4.77%	-11.62%	-9.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.