Sea Limited Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	58,047	58,860	20,766	27,348	109,099	83,180
Market Cap Growth	-6.16%	183.44%	-24.07%	-74.93%	31.16%	401.00%
Enterprise Value	53,376	55,578	19,629	25,592	102,337	82,061
Last Close Price	97.80	103.40	36.95	49.20	189.00	155.50
PE Ratio	48.02	137.15	152.29	-	-	-
PS Ratio	3.24	3.62	1.76	2.35	12.46	23.25
PB Ratio	6.61	7.19	3.43	5.03	16.71	29.75
P/TBV Ratio	6.76	7.40	3.57	5.39	18.23	32.54
P/FCF Ratio	17.46	20.59	12.49	-	-	463.35
P/OCF Ratio	14.91	18.59	11.04	-	594.66	183.05
EV/Sales Ratio	3.01	3.42	1.66	2.20	11.69	22.94
EV/EBITDA Ratio	29.48	54.71	27.69	-	-	-
EV/EBIT Ratio	37.16	86.90	63.32	-	-	-
EV/FCF Ratio	16.06	19.44	11.80	-	-	457.12
Debt / Equity Ratio	0.41	0.49	0.67	0.77	0.57	0.61
Debt / EBITDA Ratio	1.95	2.94	4.05	-	-	-
Debt / FCF Ratio	1.09	1.39	2.43	-	-	9.53
Asset Turnover	0.87	0.81	0.73	0.70	0.68	0.56
Inventory Turnover	56.52	71.58	61.52	63.96	66.69	66.41
Quick Ratio	0.73	0.94	0.89	1.17	1.57	1.55
Current Ratio	1.44	1.49	1.44	1.83	2.11	1.93
Return on Equity (ROE)	15.68%	5.90%	2.60%	-25.05%	-37.68%	-70.73%
Return on Assets (ROA)	4.45%	1.99%	1.19%	-3.96%	-6.77%	-10.39%
Return on Invested Capital (ROIC)	27.37%	7.88%	2.84%	-45.81%	-423.51%	-
Return on Capital Employed (ROCE)	14.30%	5.80%	3.20%	-11.30%	-13.70%	-22.40%
Earnings Yield	2.08%	0.73%	0.66%	-5.65%	-1.65%	-1.59%
FCF Yield	5.73%	4.86%	8.01%	-6.77%	-0.45%	0.22%
Buyback Yield / Dilution	-5.53%	-1.73%	-6.50%	-4.77%	-11.62%	-9.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.