Polaris Media ASA Statistics

Total Valuation

FRA:93J has a market cap or net worth of EUR 257.29 million. The enterprise value is 184.35 million.

Market Cap	257.29M
Enterprise Value	184.35M

Important Dates

The next estimated earnings date is Friday, August 22, 2025.

Earnings Date	Aug 22, 2025
Ex-Dividend Date	May 14, 2025

Share Statistics

Current Share Class	48.99M
Shares Outstanding	n/a
Shares Change (YoY)	-0.20%
Shares Change (QoQ)	-0.41%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	9.36M

Valuation Ratios

The trailing PE ratio is 4.29.

PE Ratio	4.29
Forward PE	n/a
PS Ratio	0.81
PB Ratio	0.89
P/TBV Ratio	1.70
P/FCF Ratio	21.98
P/OCF Ratio	14.07
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.36, with an EV/FCF ratio of 15.75.

EV / Earnings	3.07
EV / Sales	0.60
EV / EBITDA	8.36
EV / EBIT	30.22
EV / FCF	15.75

Financial Position

The company has a current ratio of 1.69, with a Debt / Equity ratio of 0.19.

Current Ratio	1.69
Quick Ratio	1.68
Debt / Equity	0.19
Debt / EBITDA	2.40
Debt / FCF	4.59
Interest Coverage	1.85

Financial Efficiency

Return on equity (ROE) is 22.35% and return on invested capital (ROIC) is 1.02%.

Return on Equity (ROE)	22.35%
Return on Assets (ROA)	0.76%
Return on Invested Capital (ROIC)	1.02%
Return on Capital Employed (ROCE)	1.60%
Revenue Per Employee	127,653
Profits Per Employee	24,053
Employee Count	2,831
Asset Turnover	0.67
Inventory Turnover	124.09

Taxes

In the past 12 months, FRA:93J has paid 518,893 in taxes.

Income Tax	518,893
Effective Tax Rate	0.84%

Stock Price Statistics

The stock price has decreased by -18.25% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-18.25%
50-Day Moving Average	6.14
200-Day Moving Average	6.76
Relative Strength Index (RSI)	33.84
Average Volume (20 Days)	10

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:93J had revenue of EUR 318.24 million and earned 59.96 million in profits. Earnings per share was 1.23.

Revenue	318.24M
Gross Profit	110.88M
Operating Income	5.82M
Pretax Income	61.81M
Net Income	59.96M
EBITDA	11.28M
EBIT	5.82M
Earnings Per Share (EPS)	1.23

Full Income Statement

Balance Sheet

The company has 142.38 million in cash and 53.72 million in debt, giving a net cash position of 88.66 million.

Cash & Cash Equivalents	142.38M
Total Debt	53.72M
Net Cash	88.66M
Net Cash Per Share	n/a
Equity (Book Value)	290.24M
Book Value Per Share	5.66
Working Capital	70.90M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 18.28 million and capital expenditures -6.58 million, giving a free cash flow of 11.71 million.

Operating Cash Flow	18.28M
Capital Expenditures	-6.58M
Free Cash Flow	11.71M
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 34.84%, with operating and profit margins of 1.83% and 18.84%.

Gross Margin	34.84%
Operating Margin	1.83%
Pretax Margin	19.42%
Profit Margin	18.84%
EBITDA Margin	3.55%
EBIT Margin	1.83%
FCF Margin	3.68%

Dividends & Yields

This stock pays an annual dividend of 1.93, which amounts to a dividend yield of 37.56%.

Dividend Per Share	1.93
Dividend Yield	37.56%
Dividend Growth (YoY)	2,166.41%
Years of Dividend Growth	n/a
Payout Ratio	7.47%
Buyback Yield	0.20%
Shareholder Yield	37.76%
Earnings Yield	23.31%
FCF Yield	4.55%

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:93J has an Altman Z-Score of 2.9 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.9
Piotroski F-Score	7