Polaris Media ASA (FRA:93J)

Polaris Media ASA Statistics

Total Valuation

FRA:93J has a market cap or net worth of EUR 205.09 million. The enterprise value is 240.88 million.

Market Cap	205.09M
Enterprise Value	240.88M

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date	Feb 6, 2026
Ex-Dividend Date	May 14, 2025

Share Statistics

Current Share Class	48.88M
Shares Outstanding	n/a
Shares Change (YoY)	-0.28%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	0.03%
Owned by Institutions (%)	13.71%
Float	9.78M

Valuation Ratios

The trailing PE ratio is 3,004.24.

PE Ratio	3,004.24
Forward PE	n/a
PS Ratio	0.66
PB Ratio	1.08
P/TBV Ratio	3.28
P/FCF Ratio	15.77
P/OCF Ratio	10.80
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.10, with an EV/FCF ratio of 18.52.

EV / Earnings	3,528.59
EV / Sales	0.78
EV / EBITDA	13.10
EV / EBIT	56.94
EV / FCF	18.52

Financial Position

The company has a current ratio of 0.57, with a Debt / Equity ratio of 0.26.

Current Ratio	0.57
Quick Ratio	0.55
Debt / Equity	0.26
Debt / EBITDA	2.83
Debt / FCF	3.88
Interest Coverage	1.66

Financial Efficiency

Return on equity (ROE) is 0.44% and return on invested capital (ROIC) is 0.74%.

Return on Equity (ROE)	0.44%
Return on Assets (ROA)	0.55%
Return on Invested Capital (ROIC)	0.74%
Return on Capital Employed (ROCE)	1.39%
Revenue Per Employee	124,521
Profits Per Employee	27
Employee Count	2,831
Asset Turnover	0.76
Inventory Turnover	123.66

Taxes

In the past 12 months, FRA:93J has paid 469,327 in taxes.

Income Tax	469,327
Effective Tax Rate	29.73%

Stock Price Statistics

The stock price has decreased by -42.10% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-42.10%
50-Day Moving Average	4.36
200-Day Moving Average	5.57
Relative Strength Index (RSI)	51.41
Average Volume (20 Days)	17

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:93J had revenue of EUR 310.43 million and earned 68,266 in profits. Earnings per share was 0.00.

Revenue	310.43M
Gross Profit	106.25M
Operating Income	3.59M
Pretax Income	1.58M
Net Income	68,266
EBITDA	6.96M
EBIT	3.59M
Earnings Per Share (EPS)	0.00

Balance Sheet

The company has 23.42 million in cash and 50.41 million in debt, giving a net cash position of -26.99 million.

Cash & Cash Equivalents	23.42M
Total Debt	50.41M
Net Cash	-26.99M
Net Cash Per Share	n/a
Equity (Book Value)	190.67M
Book Value Per Share	3.72
Working Capital	-39.43M

Cash Flow

In the last 12 months, operating cash flow was 18.99 million and capital expenditures -5.98 million, giving a free cash flow of 13.00 million.

Operating Cash Flow	18.99M
Capital Expenditures	-5.98M
Free Cash Flow	13.00M
FCF Per Share	n/a

Margins

Gross margin is 34.23%, with operating and profit margins of 1.16% and 0.02%.

Gross Margin	34.23%
Operating Margin	1.16%
Pretax Margin	0.51%
Profit Margin	0.02%
EBITDA Margin	2.24%
EBIT Margin	1.16%
FCF Margin	4.19%

Dividends & Yields

This stock pays an annual dividend of 1.93, which amounts to a dividend yield of 46.72%.

Dividend Per Share	1.93
Dividend Yield	46.72%
Dividend Growth (YoY)	2,166.41%
Years of Dividend Growth	n/a
Payout Ratio	137,250.00%
Buyback Yield	0.28%
Shareholder Yield	47.00%
Earnings Yield	0.03%
FCF Yield	6.34%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	7