Polaris Media ASA (FRA:93J)

Polaris Media ASA Statistics

Total Valuation

FRA:93J has a market cap or net worth of EUR 209.93 million. The enterprise value is 228.11 million.

Market Cap	209.93M
Enterprise Value	228.11M

Important Dates

The next estimated earnings date is Wednesday, October 29, 2025.

Earnings Date	Oct 29, 2025
Ex-Dividend Date	May 14, 2025

Share Statistics

Current Share Class	48.88M
Shares Outstanding	n/a
Shares Change (YoY)	-0.18%
Shares Change (QoQ)	+0.18%
Owned by Insiders (%)	0.03%
Owned by Institutions (%)	13.73%
Float	9.78M

Valuation Ratios

The trailing PE ratio is 26.93.

PE Ratio	26.93
Forward PE	n/a
PS Ratio	0.69
PB Ratio	1.01
P/TBV Ratio	2.78
P/FCF Ratio	19.65
P/OCF Ratio	12.60
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.74, with an EV/FCF ratio of 21.36.

EV / Earnings	29.27
EV / Sales	0.73
EV / EBITDA	10.74
EV / EBIT	37.95
EV / FCF	21.36

Financial Position

The company has a current ratio of 0.76, with a Debt / Equity ratio of 0.26.

Current Ratio	0.76
Quick Ratio	0.74
Debt / Equity	0.26
Debt / EBITDA	2.62
Debt / FCF	4.96
Interest Coverage	2.44

Financial Efficiency

Return on equity (ROE) is 3.58% and return on invested capital (ROIC) is 1.11%.

Return on Equity (ROE)	3.58%
Return on Assets (ROA)	0.81%
Return on Invested Capital (ROIC)	1.11%
Return on Capital Employed (ROCE)	1.93%
Revenue Per Employee	122,732
Profits Per Employee	3,126
Employee Count	2,831
Asset Turnover	0.74
Inventory Turnover	117.38

Taxes

In the past 12 months, FRA:93J has paid 648,119 in taxes.

Income Tax	648,119
Effective Tax Rate	6.81%

Stock Price Statistics

The stock price has decreased by -35.19% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-35.19%
50-Day Moving Average	4.76
200-Day Moving Average	5.95
Relative Strength Index (RSI)	34.55
Average Volume (20 Days)	19

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:93J had revenue of EUR 305.97 million and earned 7.79 million in profits. Earnings per share was 0.16.

Revenue	305.97M
Gross Profit	106.39M
Operating Income	5.34M
Pretax Income	9.52M
Net Income	7.79M
EBITDA	9.55M
EBIT	5.34M
Earnings Per Share (EPS)	0.16

Balance Sheet

The company has 47.76 million in cash and 52.99 million in debt, giving a net cash position of -5.24 million.

Cash & Cash Equivalents	47.76M
Total Debt	52.99M
Net Cash	-5.24M
Net Cash Per Share	n/a
Equity (Book Value)	207.31M
Book Value Per Share	3.99
Working Capital	-22.73M

Cash Flow

In the last 12 months, operating cash flow was 16.66 million and capital expenditures -5.98 million, giving a free cash flow of 10.68 million.

Operating Cash Flow	16.66M
Capital Expenditures	-5.98M
Free Cash Flow	10.68M
FCF Per Share	n/a

Margins

Gross margin is 34.77%, with operating and profit margins of 1.75% and 2.55%.

Gross Margin	34.77%
Operating Margin	1.75%
Pretax Margin	3.11%
Profit Margin	2.55%
EBITDA Margin	3.12%
EBIT Margin	1.75%
FCF Margin	3.49%

Dividends & Yields

This stock pays an annual dividend of 1.93, which amounts to a dividend yield of 46.28%.

Dividend Per Share	1.93
Dividend Yield	46.28%
Dividend Growth (YoY)	2,166.41%
Years of Dividend Growth	n/a
Payout Ratio	1,184.56%
Buyback Yield	0.18%
Shareholder Yield	46.46%
Earnings Yield	3.71%
FCF Yield	5.09%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	6