Kid ASA (FRA:97Q)
Germany · Delayed Price · Currency is EUR 10.72
+0.02 (0.19%)
At close: Jan 30, 2026
Kid ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,896 | 3,785 | 3,414 | 3,178 | 3,097 | 2,995 |
Other Revenue | -0 | - | - | - | - | - |
| 3,896 | 3,785 | 3,414 | 3,178 | 3,097 | 2,995 | |
Revenue Growth (YoY) | 7.19% | 10.88% | 7.41% | 2.61% | 3.42% | 27.86% |
Cost of Revenue | 1,502 | 1,443 | 1,314 | 1,332 | 1,160 | 1,129 |
Gross Profit | 2,394 | 2,342 | 2,099 | 1,846 | 1,938 | 1,866 |
Selling, General & Admin | 996.06 | 969.46 | 883.43 | 780.61 | 753.5 | 793.24 |
Other Operating Expenses | 423.08 | 344.38 | 330.66 | 347.37 | 306.26 | 248.48 |
Operating Expenses | 1,959 | 1,785 | 1,618 | 1,476 | 1,396 | 1,383 |
Operating Income | 435.13 | 556.23 | 481.08 | 370.1 | 541.45 | 483.4 |
Interest Expense | -112.78 | -95.49 | -77.16 | -41.96 | -40.9 | -51.26 |
Interest & Investment Income | 11.66 | 12.7 | 4.48 | 1.18 | 0 | 0.54 |
Earnings From Equity Investments | 38.79 | 33.32 | -1.2 | -2.79 | - | - |
Other Non Operating Income (Expenses) | -7.68 | -7.68 | -3.94 | -6.75 | -15.13 | 22.29 |
EBT Excluding Unusual Items | 365.13 | 499.08 | 403.26 | 319.78 | 485.43 | 454.97 |
Merger & Restructuring Charges | -0.93 | -0.93 | -0.73 | -0.87 | -0.26 | -0.67 |
Pretax Income | 364.2 | 498.15 | 402.53 | 318.91 | 485.17 | 454.29 |
Income Tax Expense | 68.1 | 99.56 | 88.7 | 69.67 | 100.74 | 98.2 |
Net Income | 296.1 | 398.59 | 313.83 | 249.24 | 384.43 | 356.1 |
Net Income to Common | 296.1 | 398.59 | 313.83 | 249.24 | 384.43 | 356.1 |
Net Income Growth | -13.64% | 27.01% | 25.91% | -35.16% | 7.95% | 71.24% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
EPS (Basic) | 7.29 | 9.81 | 7.72 | 6.13 | 9.46 | 8.76 |
EPS (Diluted) | 7.29 | 9.81 | 7.72 | 6.13 | 9.46 | 8.76 |
EPS Growth | -13.64% | 27.01% | 25.91% | -35.16% | 7.95% | 71.24% |
Free Cash Flow | 443.24 | 654.61 | 797.75 | 428.59 | 581.09 | 683.81 |
Free Cash Flow Per Share | 10.90 | 16.11 | 19.63 | 10.54 | 14.30 | 16.82 |
Dividend Per Share | 7.500 | 8.000 | 6.250 | 5.500 | 8.600 | 8.000 |
Dividend Growth | 15.38% | 28.00% | 13.64% | -36.05% | 7.50% | 233.33% |
Gross Margin | 61.45% | 61.87% | 61.50% | 58.10% | 62.56% | 62.31% |
Operating Margin | 11.17% | 14.70% | 14.09% | 11.65% | 17.48% | 16.14% |
Profit Margin | 7.60% | 10.53% | 9.19% | 7.84% | 12.41% | 11.89% |
Free Cash Flow Margin | 11.38% | 17.29% | 23.37% | 13.49% | 18.76% | 22.83% |
EBITDA | 568.42 | 653.24 | 565.43 | 441 | 609.06 | 541.69 |
EBITDA Margin | 14.59% | 17.26% | 16.56% | 13.88% | 19.67% | 18.09% |
D&A For EBITDA | 133.29 | 97.01 | 84.35 | 70.9 | 67.61 | 58.28 |
EBIT | 435.13 | 556.23 | 481.08 | 370.1 | 541.45 | 483.4 |
EBIT Margin | 11.17% | 14.70% | 14.09% | 11.65% | 17.48% | 16.14% |
Effective Tax Rate | 18.70% | 19.98% | 22.04% | 21.85% | 20.76% | 21.62% |
Revenue as Reported | 3,900 | 3,790 | 3,418 | 3,183 | 3,107 | 2,996 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.