Airtel Africa Plc (FRA:9AA)
Germany · Delayed Price · Currency is EUR 4.060
-0.080 (-1.93%)
Jan 28, 2026, 4:00 PM EST
Airtel Africa Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,984 | 4,955 | 4,979 | 5,255 | 4,714 | 3,908 |
Other Revenue | 22 | 22 | 21 | 13 | 10 | 11 |
| 6,006 | 4,977 | 5,000 | 5,268 | 4,724 | 3,919 | |
Revenue Growth (YoY) | 25.75% | -0.46% | -5.09% | 11.52% | 20.54% | 13.96% |
Cost of Revenue | 2,241 | 1,808 | 1,815 | 1,989 | 1,766 | 1,568 |
Gross Profit | 3,765 | 3,169 | 3,185 | 3,279 | 2,958 | 2,351 |
Selling, General & Admin | 650 | 650 | 576 | 521 | 224 | 187 |
Other Operating Expenses | 215 | 215 | 181 | 183 | 423 | 358 |
Operating Expenses | 1,853 | 1,696 | 1,545 | 1,522 | 1,391 | 1,226 |
Operating Income | 1,912 | 1,473 | 1,640 | 1,757 | 1,567 | 1,125 |
Interest Expense | -627 | -635 | -435 | -362 | -310 | -306 |
Interest & Investment Income | 20 | 20 | 38 | 29 | 19 | 9 |
Earnings From Equity Investments | - | - | - | - | - | 1 |
Currency Exchange Gain (Loss) | -92 | -92 | -452 | -259 | -81 | -93 |
Other Non Operating Income (Expenses) | 5 | -2 | -47 | -131 | -31 | -33 |
EBT Excluding Unusual Items | 1,218 | 764 | 744 | 1,034 | 1,164 | 703 |
Merger & Restructuring Charges | - | - | - | - | - | -6 |
Gain (Loss) on Sale of Assets | - | - | - | - | 111 | - |
Legal Settlements | -16 | -16 | - | - | - | - |
Other Unusual Items | -12 | -87 | -807 | - | -51 | - |
Pretax Income | 1,190 | 661 | -63 | 1,034 | 1,224 | 697 |
Income Tax Expense | 524 | 333 | 26 | 284 | 469 | 282 |
Earnings From Continuing Operations | 666 | 328 | -89 | 750 | 755 | 415 |
Minority Interest in Earnings | -130 | -108 | -76 | -87 | -124 | -76 |
Net Income | 536 | 220 | -165 | 663 | 631 | 339 |
Net Income to Common | 536 | 220 | -165 | 663 | 631 | 339 |
Net Income Growth | 793.33% | - | - | 5.07% | 86.14% | -8.38% |
Shares Outstanding (Basic) | 3,657 | 3,703 | 3,751 | 3,752 | 3,754 | 3,758 |
Shares Outstanding (Diluted) | 3,662 | 3,708 | 3,751 | 3,757 | 3,760 | 3,759 |
Shares Change (YoY) | -1.62% | -1.14% | -0.17% | -0.09% | 0.03% | 4.81% |
EPS (Basic) | 0.15 | 0.06 | -0.04 | 0.18 | 0.17 | 0.09 |
EPS (Diluted) | 0.15 | 0.06 | -0.04 | 0.18 | 0.17 | 0.09 |
EPS Growth | 834.72% | - | - | 5.19% | 86.67% | -12.62% |
Free Cash Flow | - | 1,530 | 1,391 | 1,450 | 1,294 | 1,021 |
Free Cash Flow Per Share | - | 0.41 | 0.37 | 0.39 | 0.34 | 0.27 |
Dividend Per Share | 0.067 | 0.065 | 0.059 | 0.054 | 0.050 | 0.040 |
Dividend Growth | 9.24% | 9.24% | 9.17% | 9.00% | 25.00% | -33.33% |
Gross Margin | 62.69% | 63.67% | 63.70% | 62.24% | 62.62% | 59.99% |
Operating Margin | 31.84% | 29.60% | 32.80% | 33.35% | 33.17% | 28.71% |
Profit Margin | 8.92% | 4.42% | -3.30% | 12.58% | 13.36% | 8.65% |
Free Cash Flow Margin | - | 30.74% | 27.82% | 27.52% | 27.39% | 26.05% |
EBITDA | 2,596 | 1,992 | 2,156 | 2,295 | 2,100 | 1,623 |
EBITDA Margin | 43.22% | 40.02% | 43.12% | 43.56% | 44.45% | 41.41% |
D&A For EBITDA | 684 | 519 | 516 | 538 | 533 | 498 |
EBIT | 1,912 | 1,473 | 1,640 | 1,757 | 1,567 | 1,125 |
EBIT Margin | 31.84% | 29.60% | 32.80% | 33.35% | 33.17% | 28.71% |
Effective Tax Rate | 44.03% | 50.38% | - | 27.47% | 38.32% | 40.46% |
Revenue as Reported | 4,977 | 4,977 | 5,000 | 5,268 | 4,724 | 3,919 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.