PCC Exol Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	96	90	116	117	94	125
Market Cap Growth	2.98%	-23.09%	-0.69%	25.27%	-24.96%	66.88%
Enterprise Value	160	144	160	162	138	169
Last Close Price	0.53	0.51	0.63	0.63	0.49	-
PE Ratio	9.61	10.76	11.99	4.59	7.39	14.17
PS Ratio	0.38	0.40	0.53	0.46	0.53	0.88
PB Ratio	0.82	0.81	1.12	1.26	1.30	1.91
P/TBV Ratio	1.38	1.43	2.04	2.40	3.40	5.87
P/FCF Ratio	17.29	16.27	10.60	6.15	-	16.71
P/OCF Ratio	9.35	5.64	4.99	4.55	21.45	8.88
EV/Sales Ratio	0.63	0.65	0.73	0.64	0.78	1.20
EV/EBITDA Ratio	7.68	8.14	7.96	4.33	6.95	11.39
EV/EBIT Ratio	9.72	10.49	9.80	4.76	8.18	13.53
EV/FCF Ratio	28.97	26.20	14.53	8.49	-	22.64
Debt / Equity Ratio	0.58	0.57	0.45	0.48	0.68	0.71
Debt / EBITDA Ratio	3.28	3.56	2.34	1.19	2.45	3.12
Debt / FCF Ratio	12.24	11.56	4.28	2.34	-	6.23
Asset Turnover	1.14	1.07	1.15	1.52	1.18	1.07
Inventory Turnover	8.94	6.99	7.86	8.93	9.03	9.52
Quick Ratio	0.98	0.68	0.90	0.95	0.64	0.94
Current Ratio	1.57	1.23	1.42	1.50	1.02	1.34
Return on Equity (ROE)	8.85%	7.66%	9.50%	31.28%	18.46%	14.25%
Return on Assets (ROA)	4.62%	4.14%	5.37%	12.76%	7.09%	5.88%
Return on Invested Capital (ROIC)	7.48%	7.38%	9.47%	22.34%	12.48%	10.45%
Return on Capital Employed (ROCE)	8.90%	8.30%	11.00%	25.40%	16.20%	11.50%
Earnings Yield	10.40%	9.29%	8.34%	21.81%	13.53%	7.06%
FCF Yield	5.79%	6.15%	9.44%	16.26%	-4.39%	5.98%
Dividend Yield	-	-	2.54%	3.38%	5.39%	-
Payout Ratio	-	34.25%	41.27%	17.40%	50.61%	21.46%
Buyback Yield / Dilution	-	-	-	-0.38%	-0.48%	-
Total Shareholder Return	-	-	2.54%	3.00%	4.91%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.