ABC arbitrage Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	353	284	286	381	423	423	Upgrade
Market Cap Growth	-0.58%	-0.58%	-24.90%	-9.95%	0.06%	8.24%	Upgrade
Enterprise Value	196	131	124	221	274	266	Upgrade
Last Close Price	6.00	4.55	4.41	5.46	5.86	5.52	Upgrade
PE Ratio	13.17	10.59	17.35	13.06	15.08	12.04	Upgrade
PS Ratio	6.87	5.52	7.18	6.20	6.57	6.11	Upgrade
PB Ratio	2.15	1.73	1.84	2.36	2.64	2.74	Upgrade
P/TBV Ratio	2.16	1.73	1.84	2.36	2.64	2.75	Upgrade
P/OCF Ratio	16.74	13.46	14.31	15.60	12.42	17.36	Upgrade
EV/Sales Ratio	3.81	2.55	3.12	3.60	4.26	3.85	Upgrade
EV/EBITDA Ratio	8.47	5.92	6.74	7.41	7.59	7.36	Upgrade
EV/EBIT Ratio	9.29	6.21	7.55	7.58	7.74	7.49	Upgrade
Debt / Equity Ratio	0.03	0.03	0.03	0.04	0.03	0.01	Upgrade
Debt / EBITDA Ratio	0.17	0.17	0.26	0.18	0.15	0.03	Upgrade
Asset Turnover	0.29	0.29	0.22	0.33	0.36	0.43	Upgrade
Quick Ratio	14.74	14.74	12.63	8.48	8.49	9.50	Upgrade
Current Ratio	14.74	14.74	12.63	8.48	8.49	9.50	Upgrade
Return on Equity (ROE)	16.80%	16.80%	10.40%	18.12%	17.85%	23.88%	Upgrade
Return on Assets (ROA)	7.53%	7.53%	5.73%	9.78%	12.34%	13.88%	Upgrade
Return on Capital (ROIC)	8.03%	8.03%	6.29%	10.95%	13.79%	14.91%	Upgrade
Return on Capital Employed (ROCE)	12.70%	12.70%	10.40%	17.60%	21.50%	22.90%	Upgrade
Earnings Yield	7.60%	9.45%	5.76%	7.66%	6.63%	8.31%	Upgrade
Dividend Yield	5.03%	7.48%	6.80%	7.51%	6.83%	8.69%	Upgrade
Payout Ratio	66.25%	66.25%	147.85%	81.24%	89.83%	54.70%	Upgrade
Buyback Yield / Dilution	-0.27%	-0.27%	0.39%	2.14%	-5.06%	0.30%	Upgrade
Total Shareholder Return	4.76%	7.21%	7.19%	9.65%	1.77%	8.99%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.