China Suntien Green Energy Corporation Limited (FRA:9C6)
Germany · Delayed Price · Currency is EUR 0.4120
+0.0060 (1.48%)
Last updated: Jan 20, 2026, 8:02 AM CET
FRA:9C6 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 19,944 | 21,288 | 20,231 | 18,467 | 16,104 | 12,482 |
Other Revenue | 83.89 | 83.89 | 50.59 | 93.94 | 34.18 | 28.61 |
| 20,028 | 21,372 | 20,282 | 18,561 | 16,138 | 12,511 | |
Revenue Growth (YoY) | -12.72% | 5.38% | 9.27% | 15.01% | 28.99% | 4.75% |
Selling, General & Admin | 717.9 | 712.39 | 713.52 | 663.09 | 678.56 | 530.1 |
Provision for Bad Debts | -4.11 | 3.39 | 11.71 | -9.97 | 21.92 | -70.11 |
Other Operating Expenses | 15,419 | 16,599 | 15,068 | 13,234 | 11,183 | 9,065 |
Total Operating Expenses | 16,453 | 17,691 | 16,165 | 14,314 | 11,955 | 9,561 |
Operating Income | 3,575 | 3,681 | 4,117 | 4,246 | 4,182 | 2,950 |
Interest Expense | -1,112 | -1,239 | -1,088 | -1,235 | -1,229 | -925.26 |
Interest Income | 235 | 182.24 | 405.19 | 320.4 | 320.21 | 284.4 |
Net Interest Expense | -876.88 | -1,057 | -682.7 | -914.87 | -908.43 | -640.85 |
Currency Exchange Gain (Loss) | -3.88 | -3.88 | -11.89 | -6.49 | 0.47 | 6.3 |
Other Non-Operating Income (Expenses) | -9.74 | -25.56 | -9.55 | -19.32 | -12.08 | -11.95 |
EBT Excluding Unusual Items | 2,685 | 2,594 | 3,413 | 3,306 | 3,262 | 2,303 |
Gain (Loss) on Sale of Investments | - | - | - | -3.16 | - | - |
Gain (Loss) on Sale of Assets | 1.41 | 1.07 | -6.9 | -2.57 | -11.75 | -0.36 |
Asset Writedown | -330.79 | -307.77 | -114.14 | -38.67 | -7.04 | -55.77 |
Legal Settlements | 0.01 | 0.01 | 7 | - | - | - |
Other Unusual Items | 59.21 | 59.21 | 69.52 | 33.68 | 27.71 | 17.16 |
Pretax Income | 2,414 | 2,347 | 3,368 | 3,295 | 3,271 | 2,264 |
Income Tax Expense | 490.17 | 446.33 | 634.08 | 477.37 | 416.61 | 331.28 |
Earnings From Continuing Ops. | 1,924 | 1,900 | 2,734 | 2,818 | 2,855 | 1,933 |
Minority Interest in Earnings | -188.65 | -227.99 | -526.81 | -525.07 | -559.64 | -422.18 |
Net Income | 1,736 | 1,672 | 2,207 | 2,293 | 2,295 | 1,511 |
Preferred Dividends & Other Adjustments | 14.39 | 14.39 | 53.56 | 61.04 | 93.89 | 77.93 |
Net Income to Common | 1,721 | 1,658 | 2,154 | 2,232 | 2,201 | 1,433 |
Net Income Growth | -20.97% | -24.24% | -3.71% | -0.11% | 51.93% | 6.77% |
Shares Outstanding (Basic) | 4,142 | 4,187 | 4,187 | 4,187 | 3,850 | 3,783 |
Shares Outstanding (Diluted) | 4,142 | 4,187 | 4,187 | 4,187 | 3,850 | 3,783 |
Shares Change (YoY) | -0.50% | 0.00% | - | 8.76% | 1.78% | 1.81% |
EPS (Basic) | 0.42 | 0.40 | 0.51 | 0.53 | 0.57 | 0.38 |
EPS (Diluted) | 0.42 | 0.40 | 0.51 | 0.53 | 0.57 | 0.38 |
EPS Growth | -18.56% | -22.36% | -3.77% | -7.02% | 50.50% | 4.71% |
Free Cash Flow | -2,796 | -3,804 | -1,726 | 175.72 | -3,613 | -5,962 |
Free Cash Flow Per Share | -0.68 | -0.91 | -0.41 | 0.04 | -0.94 | -1.58 |
Dividend Per Share | 0.210 | 0.210 | 0.214 | 0.193 | 0.167 | 0.136 |
Dividend Growth | -1.87% | -1.87% | 10.88% | 15.57% | 22.79% | 8.80% |
Profit Margin | 8.59% | 7.76% | 10.62% | 12.02% | 13.64% | 11.45% |
Free Cash Flow Margin | -13.96% | -17.80% | -8.51% | 0.95% | -22.39% | -47.65% |
EBITDA | 7,000 | 6,589 | 6,338 | 6,419 | 6,158 | 4,413 |
EBITDA Margin | 34.95% | 30.83% | 31.25% | 34.58% | 38.16% | 35.27% |
D&A For EBITDA | 3,424 | 2,909 | 2,221 | 2,172 | 1,976 | 1,463 |
EBIT | 3,575 | 3,681 | 4,117 | 4,246 | 4,182 | 2,950 |
EBIT Margin | 17.85% | 17.22% | 20.30% | 22.88% | 25.92% | 23.57% |
Effective Tax Rate | 20.30% | 19.02% | 18.82% | 14.49% | 12.73% | 14.63% |
Revenue as Reported | 20,028 | 21,372 | 20,282 | 18,561 | 16,138 | 12,511 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.