Gränges AB (publ) (FRA:9GR)

Gränges AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,536	1,222	1,109	814	1,097	1,060
Market Cap Growth	23.73%	10.15%	36.29%	-25.79%	3.45%	48.76%
Enterprise Value	1,969	1,493	1,397	1,233	1,436	1,305
Last Close Price	14.14	11.05	10.01	7.08	9.29	8.78
PE Ratio	17.93	13.82	12.21	12.95	18.96	29.35
PS Ratio	0.62	0.60	0.55	0.37	0.62	0.97
PB Ratio	1.67	1.29	1.40	1.11	1.63	1.78
P/TBV Ratio	2.05	1.60	1.68	1.35	2.04	2.39
P/FCF Ratio	-	-	5.97	76.20	68.78	12.43
P/OCF Ratio	41.51	28.63	3.75	8.23	11.42	7.53
EV/Sales Ratio	0.77	0.73	0.69	0.56	0.82	1.19
EV/EBITDA Ratio	8.71	7.23	6.70	6.86	9.19	11.95
EV/EBIT Ratio	13.53	10.83	9.87	10.37	14.13	21.17
EV/FCF Ratio	-40.39	-	7.52	115.40	90.06	15.29
Debt / Equity Ratio	0.47	0.51	0.39	0.62	0.59	0.76
Debt / EBITDA Ratio	1.96	2.26	1.46	2.48	2.48	3.96
Debt / FCF Ratio	-	-	1.67	42.63	25.06	5.29
Asset Turnover	1.39	1.23	1.32	1.47	1.23	0.91
Inventory Turnover	4.33	3.60	3.79	4.32	4.03	3.22
Quick Ratio	0.62	0.56	0.63	0.67	0.60	0.71
Current Ratio	1.30	1.25	1.54	1.49	1.34	1.31
Return on Equity (ROE)	10.03%	10.28%	11.87%	9.25%	9.22%	7.06%
Return on Assets (ROA)	5.02%	5.19%	5.75%	4.97%	4.44%	3.21%
Return on Capital (ROIC)	6.88%	6.91%	7.70%	6.81%	6.06%	4.14%
Return on Capital Employed (ROCE)	12.30%	11.50%	12.90%	11.00%	10.20%	6.80%
Earnings Yield	5.58%	7.23%	8.19%	7.72%	5.27%	3.41%
FCF Yield	-3.17%	-5.97%	16.75%	1.31%	1.45%	8.04%
Dividend Yield	2.07%	2.53%	2.70%	3.17%	2.36%	1.25%
Payout Ratio	34.85%	31.49%	26.34%	34.14%	19.66%	-
Buyback Yield / Dilution	-0.01%	-0.01%	-0.09%	0.19%	-23.45%	-14.33%
Total Shareholder Return	2.06%	2.51%	2.60%	3.36%	-21.09%	-13.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.