Intralot S.A. Intergrated Lottery Systems and Services (FRA:9IL)

FRA:9IL Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,909	633	638	212	105	23
Market Cap Growth	229.16%	-0.76%	201.39%	102.13%	357.22%	-57.88%
Enterprise Value	3,138	1,003	1,116	740	614	664
Last Close Price	0.98	1.03	1.03	0.52	0.56	0.16
PE Ratio	-	129.79	109.31	17.80	6.00	-
PS Ratio	5.17	1.68	1.75	0.54	0.25	0.07
PB Ratio	41.14	11.43	15.15	-2.41	-0.91	-0.11
P/FCF Ratio	32.52	12.76	7.71	3.04	1.24	2.69
P/OCF Ratio	20.74	7.26	5.67	2.20	0.97	0.52
EV/Sales Ratio	8.50	2.67	3.07	1.88	1.48	1.92
EV/EBITDA Ratio	29.47	9.82	10.33	7.18	6.51	10.03
EV/EBIT Ratio	59.14	18.68	18.29	14.01	15.72	-
EV/FCF Ratio	53.46	20.22	13.48	10.62	7.28	78.04
Debt / Equity Ratio	27.23	8.02	10.57	-6.76	-5.24	-3.46
Debt / EBITDA Ratio	11.95	4.02	3.91	5.43	6.41	11.35
Debt / FCF Ratio	21.52	8.95	5.38	8.51	7.16	88.31
Asset Turnover	0.37	0.65	0.60	0.64	0.66	0.48
Inventory Turnover	9.65	9.26	9.06	12.45	13.53	8.86
Quick Ratio	0.61	0.95	0.67	1.82	1.68	0.64
Current Ratio	3.43	1.32	0.80	2.24	1.99	0.79
Return on Equity (ROE)	14.28%	34.12%	-	-	-	-
Return on Assets (ROA)	3.31%	5.77%	6.32%	5.39%	3.89%	-0.15%
Return on Capital (ROIC)	3.64%	6.80%	7.68%	6.64%	4.78%	-0.18%
Return on Capital Employed (ROCE)	4.90%	13.80%	22.80%	10.30%	8.00%	-0.60%
Earnings Yield	-0.25%	0.77%	0.92%	5.62%	16.67%	-463.00%
FCF Yield	3.08%	7.84%	12.98%	32.92%	80.58%	37.13%
Payout Ratio	-	121.52%	77.74%	31.02%	37.11%	-
Buyback Yield / Dilution	-3.38%	-45.20%	-66.75%	-68.25%	-0.36%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.