Bally's Intralot Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,914	633	638	212	105	23
Market Cap Growth	201.11%	-0.76%	201.39%	102.13%	357.22%	-57.88%
Enterprise Value	3,143	1,003	1,116	740	614	664
Last Close Price	1.00	1.03	1.03	0.52	0.56	0.16
PE Ratio	-	129.79	109.31	17.80	6.00	-
PS Ratio	5.18	1.68	1.75	0.54	0.25	0.07
PB Ratio	41.25	11.43	15.15	-2.41	-0.91	-0.11
P/FCF Ratio	33.01	12.76	7.71	3.04	1.24	2.69
P/OCF Ratio	20.79	7.26	5.67	2.20	0.97	0.52
EV/Sales Ratio	8.52	2.67	3.07	1.88	1.48	1.92
EV/EBITDA Ratio	29.83	9.82	10.33	7.18	6.51	10.03
EV/EBIT Ratio	63.02	18.68	18.29	14.01	15.72	-
EV/FCF Ratio	54.23	20.22	13.48	10.62	7.28	78.04
Debt / Equity Ratio	27.24	8.02	10.57	-6.76	-5.24	-3.46
Debt / EBITDA Ratio	11.76	4.02	3.91	5.43	6.41	11.35
Debt / FCF Ratio	21.80	8.95	5.38	8.51	7.16	88.31
Asset Turnover	0.37	0.65	0.60	0.64	0.66	0.48
Inventory Turnover	9.66	9.26	9.06	12.45	13.53	8.86
Quick Ratio	0.50	0.95	0.67	1.82	1.68	0.64
Current Ratio	3.43	1.32	0.80	2.24	1.99	0.79
Return on Equity (ROE)	9.66%	34.12%	-	-	-	-
Return on Assets (ROA)	3.29%	5.77%	6.32%	5.39%	3.89%	-0.15%
Return on Invested Capital (ROIC)	1.86%	12.22%	6.46%	8.58%	8.45%	-0.38%
Return on Capital Employed (ROCE)	4.80%	13.80%	22.80%	10.30%	8.00%	-0.60%
Earnings Yield	-0.25%	0.77%	0.92%	5.62%	16.67%	-463.00%
FCF Yield	3.03%	7.84%	12.98%	32.92%	80.58%	37.13%
Payout Ratio	-	121.52%	77.74%	31.02%	37.11%	-
Buyback Yield / Dilution	-3.38%	-45.20%	-66.75%	-68.25%	-0.36%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.