Intralot S.A. Intergrated Lottery Systems and Services (FRA:9IL)

FRA:9IL Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,030	633	638	212	105	23
Market Cap Growth	236.44%	-0.76%	201.39%	102.13%	357.22%	-57.88%
Enterprise Value	3,260	1,003	1,116	740	614	664
Last Close Price	1.02	1.03	1.03	0.52	0.56	0.16
PE Ratio	-	129.79	109.31	17.80	6.00	-
PS Ratio	5.50	1.68	1.75	0.54	0.25	0.07
PB Ratio	43.77	11.43	15.15	-2.41	-0.91	-0.11
P/FCF Ratio	35.03	12.76	7.71	3.04	1.24	2.69
P/OCF Ratio	22.06	7.26	5.67	2.20	0.97	0.52
EV/Sales Ratio	8.83	2.67	3.07	1.88	1.48	1.92
EV/EBITDA Ratio	30.94	9.82	10.33	7.18	6.51	10.03
EV/EBIT Ratio	65.36	18.68	18.29	14.01	15.72	-
EV/FCF Ratio	56.24	20.22	13.48	10.62	7.28	78.04
Debt / Equity Ratio	27.24	8.02	10.57	-6.76	-5.24	-3.46
Debt / EBITDA Ratio	11.76	4.02	3.91	5.43	6.41	11.35
Debt / FCF Ratio	21.80	8.95	5.38	8.51	7.16	88.31
Asset Turnover	0.37	0.65	0.60	0.64	0.66	0.48
Inventory Turnover	9.66	9.26	9.06	12.45	13.53	8.86
Quick Ratio	0.50	0.95	0.67	1.82	1.68	0.64
Current Ratio	3.43	1.32	0.80	2.24	1.99	0.79
Return on Equity (ROE)	9.66%	34.12%	-	-	-	-
Return on Assets (ROA)	3.29%	5.77%	6.32%	5.39%	3.89%	-0.15%
Return on Capital (ROIC)	3.61%	6.80%	7.68%	6.64%	4.78%	-0.18%
Return on Capital Employed (ROCE)	4.80%	13.80%	22.80%	10.30%	8.00%	-0.60%
Earnings Yield	-0.23%	0.77%	0.92%	5.62%	16.67%	-463.00%
FCF Yield	2.85%	7.84%	12.98%	32.92%	80.58%	37.13%
Payout Ratio	-	121.52%	77.74%	31.02%	37.11%	-
Buyback Yield / Dilution	-3.38%	-45.20%	-66.75%	-68.25%	-0.36%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.