Intralot S.A. Intergrated Lottery Systems and Services (FRA:9IL)

FRA:9IL Statistics

Total Valuation

FRA:9IL has a market cap or net worth of EUR 1.91 billion. The enterprise value is 3.14 billion.

Market Cap	1.91B
Enterprise Value	3.14B

Important Dates

The last earnings date was Thursday, November 27, 2025.

Earnings Date	Nov 27, 2025
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	1.87B
Shares Outstanding	n/a
Shares Change (YoY)	+3.38%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	5.59%
Owned by Institutions (%)	34.56%
Float	1.20B

Valuation Ratios

PE Ratio	n/a
Forward PE	97.39
PS Ratio	5.17
PB Ratio	41.14
P/TBV Ratio	n/a
P/FCF Ratio	32.52
P/OCF Ratio	20.74
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 29.47, with an EV/FCF ratio of 53.46.

EV / Earnings	-664.65
EV / Sales	8.50
EV / EBITDA	29.47
EV / EBIT	59.14
EV / FCF	53.46

Financial Position

The company has a current ratio of 3.43, with a Debt / Equity ratio of 27.23.

Current Ratio	3.43
Quick Ratio	0.61
Debt / Equity	27.23
Debt / EBITDA	11.95
Debt / FCF	21.52
Interest Coverage	1.69

Financial Efficiency

Return on equity (ROE) is 14.28% and return on invested capital (ROIC) is 3.64%.

Return on Equity (ROE)	14.28%
Return on Assets (ROA)	3.31%
Return on Invested Capital (ROIC)	3.64%
Return on Capital Employed (ROCE)	4.87%
Revenue Per Employee	217,096
Profits Per Employee	-2,778
Employee Count	1,676
Asset Turnover	0.37
Inventory Turnover	9.65

Taxes

In the past 12 months, FRA:9IL has paid 9.21 million in taxes.

Income Tax	9.21M
Effective Tax Rate	56.68%

Stock Price Statistics

The stock price has decreased by -2.87% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-2.87%
50-Day Moving Average	1.12
200-Day Moving Average	1.08
Relative Strength Index (RSI)	39.61
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:9IL had revenue of EUR 369.06 million and -4.72 million in losses. Loss per share was -0.01.

Revenue	369.06M
Gross Profit	125.53M
Operating Income	52.31M
Pretax Income	16.24M
Net Income	-4.72M
EBITDA	97.49M
EBIT	52.31M
Loss Per Share	-0.01

Balance Sheet

The company has 57.70 million in cash and 1.26 billion in debt, giving a net cash position of -1.21 billion.

Cash & Cash Equivalents	57.70M
Total Debt	1.26B
Net Cash	-1.21B
Net Cash Per Share	n/a
Equity (Book Value)	46.40M
Book Value Per Share	0.04
Working Capital	794.70M

Cash Flow

In the last 12 months, operating cash flow was 92.03 million and capital expenditures -33.32 million, giving a free cash flow of 58.71 million.

Operating Cash Flow	92.03M
Capital Expenditures	-33.32M
Free Cash Flow	58.71M
FCF Per Share	n/a

Margins

Gross margin is 34.01%, with operating and profit margins of 14.17% and -1.28%.

Gross Margin	34.01%
Operating Margin	14.17%
Pretax Margin	4.40%
Profit Margin	-1.28%
EBITDA Margin	26.42%
EBIT Margin	14.17%
FCF Margin	15.91%

Dividends & Yields

FRA:9IL does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-3.38%
Shareholder Yield	-3.38%
Earnings Yield	-0.25%
FCF Yield	3.08%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	4